FACTANKER

P/F BAKKAFROST

LEI 2138007LH7OP4V112978 · QID Q10948835

FaktWertZeitQuelle
cash_and_equivalents{"amount": 480506000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 411674000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 719603000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 509157000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 466939000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 1309546000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -1271814000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -286805000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 263187000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 29903000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -500449000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -1014269000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -1043846000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -1254597000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -1112239000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -816128000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 2354915000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 1022722000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 1201856000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 1124554000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 473970000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 5177419000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 5896883000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 5716933000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 4568984000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 3983644000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 766493000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 747026000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 923242000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 806661000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 770210000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "E0FR", "elf_code": "E0FR"}gleif
eps_basic{"amount": 10.88, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 16.14, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 22.75, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 16.32, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "GLYVRAR", "region": null, "street": "BAKKAVEGUR 8", "country": "FO", "formatted"gleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 305857000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -613194000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -576841000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 142314000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -309873000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 77152000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 113955000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -208951000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -493831000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 48252000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 704306000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 637209000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 537480000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 530434000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 446501000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueLessCostsToSellBiologicalAssets{"amount": -368909000.0}2024-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueLessCostsToSellBiologicalAssets{"amount": -141665000.0}2023-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueLessCostsToSellBiologicalAssets{"amount": 278392000.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueLessCostsToSellBiologicalAssets{"amount": 434868000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueLessCostsToSellBiologicalAssets{"amount": 118003000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 46964000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 70652000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 57597000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 30112000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 5546000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 81403000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 46414000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -145495000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 45160000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -65402000.0}2020-12-31esef
ifrs:Assets{"amount": 17674135000.0}2024-12-31esef
ifrs:Assets{"amount": 17841161000.0}2023-12-31esef
ifrs:Assets{"amount": 16881572000.0}2022-12-31esef
ifrs:Assets{"amount": 14628168000.0}2021-12-31esef
ifrs:Assets{"amount": 13208324000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 16.32}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 7.83}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 10.88}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 16.14}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 22.75}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 16.32}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 480506000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 411674000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 719603000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 509157000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 466939000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1309546000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1271814000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -286805000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 263187000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 29903000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -500449000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -464919000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 546241000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 735352000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 404600000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -107451000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1014269000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1043846000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1254597000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1112239000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -816128000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 2354915000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1022722000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1201856000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1124554000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 473970000.0}2020-12-31esef
ifrs:ChangesInEquity{"amount": 290813000.0}2024-12-31esef
ifrs:ChangesInEquity{"amount": 470041000.0}2023-12-31esef
ifrs:ChangesInEquity{"amount": 1048268000.0}2022-12-31esef
ifrs:ChangesInEquity{"amount": 618058000.0}2021-12-31esef
ifrs:ChangesInEquity{"amount": 232612000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 782837000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 1009513000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 1338599000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 819127000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 436482000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -11803000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -358000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -780000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -17000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 794640000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1009871000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1339379000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 819144000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 436482000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 5177419000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 5896883000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 5716933000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 4568984000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 3983644000.0}2020-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 3138657000.0}2024-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 3335570000.0}2023-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 2938485000.0}2022-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 2448290000.0}2021-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 2117024000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 374000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 7474000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 3447000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 4602000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 9710000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 64856000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 65848000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 106215000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 87668000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 131336000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 766493000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 747026000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 923242000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 806661000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 770210000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 56112000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 65822000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 109701000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 72143000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 186364000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 210367000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 237780000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 170997000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 37422000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 674819000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 850338000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 808755000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 620324000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 490075000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 590331000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 512485000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 336020000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 215248000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 26934000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 2036551000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1952668000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1825873000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1590034000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1222222000.0}2020-12-31esef
ifrs:DepreciationExpense{"amount": 704306000.0}2024-12-31esef
ifrs:DepreciationExpense{"amount": 637209000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 537480000.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 530434000.0}2021-12-31esef
ifrs:DepreciationExpense{"amount": 446765000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 514565000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 591139000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 303995000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 215872000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 515270000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 591430000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 303995000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 215872000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2020-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 515000000.0}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 591000000.0}2022-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 8.44}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 8.7}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 10.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 881926000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 862670000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 831679000.0}2022-12-31esef