FACTANKER

REALDANIA

LEI 549300SKD8BVIU3J1O95 · QID Q7301191

FaktWertZeitQuelle
cash_and_equivalents{"amount": 444500000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 555100000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 834700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 411800000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 726000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 859800000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_investing{"amount": -70500000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -79600000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -47000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -26700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 84500000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": -40100000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": -200000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 469900000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -287500000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -218300000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 30004400000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 30072500000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 27398700000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 25808400000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 28954200000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 973700000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 1518400000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1459200000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1160800000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 1551500000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "WU7R", "elf_code": "WU7R"}gleif
headquarters_address{"city": "København", "region": "DK-84", "street": "Jarmers Plads 2", "country": "DK", "fogleif
ifrs:Assets{"amount": 33346500000.0}2025-12-31esef
ifrs:Assets{"amount": 33427500000.0}2024-12-31esef
ifrs:Assets{"amount": 31152100000.0}2023-12-31esef
ifrs:Assets{"amount": 30000100000.0}2022-12-31esef
ifrs:Assets{"amount": 32267800000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 444500000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 555100000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 834700000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 411800000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 726000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 859800000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -70500000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -79600000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -47000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -26700000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 84500000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -40100000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -200000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 469900000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -287500000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -218300000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 2163300000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 217900000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 745600000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -1766100000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 3107300000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 400000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -14400000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -1600000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 100000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -1700000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 220500000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 2177700000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 747200000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -1766200000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 3109000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 30004400000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 30072500000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 27398700000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 25808400000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 28954200000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 195000000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 48500000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 208800000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 612200000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 102100000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 10800000.0}2025-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 142300000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 8900000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 31800000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 277100000.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 28533500000.0}2025-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 28621100000.0}2024-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 25805000000.0}2023-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 24165800000.0}2022-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 27572600000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 973700000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 1518400000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1459200000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1160800000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1551500000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 30800000.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 32600000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2025-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 1400000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 240200000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 126100000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 4900000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 152400000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 424000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 657700000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 0.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 5400000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 3000000.0}2025-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": -3000000.0}2025-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 20600000.0}2025-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 7100000.0}2024-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 7100000.0}2023-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 32000000.0}2022-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 126400000.0}2021-12-31esef
ifrs:Equity{"amount": 28877400000.0}2025-12-31esef
ifrs:Equity{"amount": 28659500000.0}2024-12-31esef
ifrs:Equity{"amount": 26496200000.0}2023-12-31esef
ifrs:Equity{"amount": 25750600000.0}2022-12-31esef
ifrs:Equity{"amount": 27516700000.0}2021-12-31esef
ifrs:Equity{"amount": 24409400000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 33346500000.0}2025-12-31esef
ifrs:EquityAndLiabilities{"amount": 33427500000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 31152100000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 30000100000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 32267800000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 28772700000.0}2025-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 28552200000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 26374500000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 25627300000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 27393500000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 31800000.0}2025-12-31esef
ifrs:FinanceCosts{"amount": 41200000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 32800000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 35600000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 26100000.0}2021-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 20500000.0}2025-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 31100000.0}2024-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 32800000.0}2023-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 35600000.0}2022-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 26100000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 1285000000.0}2025-12-31esef
ifrs:FinanceIncome{"amount": 1636200000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 1214300000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 1814800000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 2137400000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": 1181500000.0}2025-12-31esef
ifrs:FinanceIncomeCost{"amount": 3350700000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": 2009000000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -1701300000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": 4714200000.0}2021-12-31esef
ifrs:FinanceIncomeReceivedClassifiedAsOperatingActivities{"amount": 1296100000.0}2025-12-31esef
ifrs:FinanceIncomeReceivedClassifiedAsOperatingActivities{"amount": 1530000000.0}2024-12-31esef
ifrs:FinanceIncomeReceivedClassifiedAsOperatingActivities{"amount": 1206200000.0}2023-12-31esef
ifrs:FinanceIncomeReceivedClassifiedAsOperatingActivities{"amount": 1803500000.0}2022-12-31esef
ifrs:FinanceIncomeReceivedClassifiedAsOperatingActivities{"amount": 2149000000.0}2021-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": -71700000.0}2025-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 1755700000.0}2024-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 827500000.0}2023-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": -3480500000.0}2022-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 2602900000.0}2021-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 132800000.0}2025-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 195300000.0}2024-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 20900000.0}2023-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 256000000.0}2022-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 534200000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 0.0}2025-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -70000000.0}2024-12-31esef
ifrs:IncomeTaxesRefundClassifiedAsOperatingActivities{"amount": 70000000.0}2024-12-31esef
ifrs:IncomeTaxesRefundClassifiedAsOperatingActivities{"amount": 209100000.0}2023-12-31esef
ifrs:IncomeTaxesRefundClassifiedAsOperatingActivities{"amount": 0.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 248200000.0}2025-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 262600000.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 316300000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -565900000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 545700000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -110600000.0}2025-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -279600000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 422900000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -314200000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -133800000.0}2021-12-31esef
ifrs:InvestmentProperty{"amount": 2387600000.0}2025-12-31esef
ifrs:InvestmentProperty{"amount": 2306600000.0}2024-12-31esef
ifrs:InvestmentProperty{"amount": 2262300000.0}2023-12-31esef
ifrs:InvestmentProperty{"amount": 2394100000.0}2022-12-31esef
ifrs:InvestmentProperty{"amount": 2229900000.0}2021-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 358700000.0}2025-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 353500000.0}2024-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 511800000.0}2023-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 551000000.0}2022-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 520900000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 5245000000.0}2025-12-31esef
ifrs:IssuedCapital{"amount": 5245000000.0}2024-12-31esef
ifrs:IssuedCapital{"amount": 5245000000.0}2023-12-31esef
ifrs:IssuedCapital{"amount": 5245000000.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 5245000000.0}2021-12-31esef
ifrs:Liabilities{"amount": 4469100000.0}2025-12-31esef
ifrs:Liabilities{"amount": 4768000000.0}2024-12-31esef
ifrs:Liabilities{"amount": 4655900000.0}2023-12-31esef
ifrs:Liabilities{"amount": 4249500000.0}2022-12-31esef
ifrs:Liabilities{"amount": 4751100000.0}2021-12-31esef