LEI 2138003LWDII27UTAG52 · QID Q761072
| Fakt | Wert | Zeit | Quelle |
|---|---|---|---|
| cash_and_equivalents | {"amount": 110000000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2023-12-31 | esef |
| cash_and_equivalents | {"amount": 161000000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2022-12-31 | esef |
| cash_and_equivalents | {"amount": 78000000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2021-12-31 | esef |
| cash_and_equivalents | {"amount": 71000000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2020-12-31 | esef |
| cashflow_financing | {"amount": -1077000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2023-12-31 | esef |
| cashflow_financing | {"amount": -532000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2022-12-31 | esef |
| cashflow_financing | {"amount": -792000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2021-12-31 | esef |
| cashflow_investing | {"amount": -163000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2023-12-31 | esef |
| cashflow_investing | {"amount": -538000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2022-12-31 | esef |
| cashflow_investing | {"amount": 62000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2021-12-31 | esef |
| cashflow_operating | {"amount": 1197000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2023-12-31 | esef |
| cashflow_operating | {"amount": 1147000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2022-12-31 | esef |
| cashflow_operating | {"amount": 735000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2021-12-31 | esef |
| current_assets | {"amount": 1062000000.0, "concept": "ifrs-full:CurrentAssets"} | 2023-12-31 | esef |
| current_assets | {"amount": 1152000000.0, "concept": "ifrs-full:CurrentAssets"} | 2022-12-31 | esef |
| current_assets | {"amount": 832000000.0, "concept": "ifrs-full:CurrentAssets"} | 2021-12-31 | esef |
| current_liabilities | {"amount": 2747000000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2023-12-31 | esef |
| current_liabilities | {"amount": 3020000000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2022-12-31 | esef |
| current_liabilities | {"amount": 2267000000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2021-12-31 | esef |
| entity_legal_form | {"value": "JOX1", "elf_code": "JOX1"} | gleif | |
| eps_basic | {"amount": -0.214, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2023-12-31 | esef |
| eps_basic | {"amount": -0.112, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2022-12-31 | esef |
| eps_basic | {"amount": -0.204, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2021-12-31 | esef |
| eps_diluted | {"amount": -0.214, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2023-12-31 | esef |
| eps_diluted | {"amount": -0.112, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2022-12-31 | esef |
| eps_diluted | {"amount": -0.204, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2021-12-31 | esef |
| headquarters_address | {"city": "ZUG", "region": "CH-ZG", "street": "C/O INTERNATIONAL WORKPLACE GROUP PLC, ST. H | gleif | |
| ifrs:AdjustmentsForAmortisationExpense | {"amount": 65000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForAmortisationExpense | {"amount": 44000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForAmortisationExpense | {"amount": 14000000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": -19000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": -97000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": -127000000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDepreciationExpense | {"amount": 1117000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDepreciationExpense | {"amount": 1145000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDepreciationExpense | {"amount": 1096000000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncomeCost | {"amount": -334000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncomeCost | {"amount": -252000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncomeCost | {"amount": -173000000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment | {"amount": -61000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment | {"amount": -34000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment | {"amount": -64000000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | {"amount": 0.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | {"amount": 3000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment | {"amount": 36000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment | {"amount": -13000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment | {"amount": -7000000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForIncomeTaxExpense | {"amount": 27000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForIncomeTaxExpense | {"amount": 16000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForIncomeTaxExpense | {"amount": 10000000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": 144000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": 191000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": -40000000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForProvisions | {"amount": -26000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForProvisions | {"amount": 40000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForProvisions | {"amount": -15000000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 6000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 4000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 6000000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod | {"amount": -1000000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod | {"amount": -1000000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod | {"amount": -2000000.0} | 2021-12-31 | esef |
| ifrs:Assets | {"amount": 8202000000.0} | 2023-12-31 | esef |
| ifrs:Assets | {"amount": 9081000000.0} | 2022-12-31 | esef |
| ifrs:Assets | {"amount": 8412000000.0} | 2021-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -0.214} | 2023-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -0.112} | 2022-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -0.204} | 2021-12-31 | esef |
| ifrs:BasicEarningsLossPerShareFromContinuingOperations | {"amount": -0.214} | 2023-12-31 | esef |
| ifrs:BasicEarningsLossPerShareFromContinuingOperations | {"amount": -0.113} | 2022-12-31 | esef |
| ifrs:BasicEarningsLossPerShareFromContinuingOperations | {"amount": -0.262} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 110000000.0} | 2023-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 161000000.0} | 2022-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 78000000.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 71000000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -1077000000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -532000000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -792000000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -163000000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -538000000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": 62000000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 1197000000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 1147000000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 735000000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperations | {"amount": 1567000000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperations | {"amount": 1439000000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperations | {"amount": 926000000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital | {"amount": 1420000000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital | {"amount": 1326000000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital | {"amount": 1073000000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 10000000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 307000000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": -11000000.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -232000000.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -115000000.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -230000000.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests | {"amount": -1000000.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests | {"amount": -3000000.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests | {"amount": -5000000.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -231000000.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -112000000.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -225000000.0} | 2021-12-31 | esef |
| ifrs:CostOfSales | {"amount": 2354000000.0} | 2023-12-31 | esef |
| ifrs:CostOfSales | {"amount": 2182000000.0} | 2022-12-31 | esef |
| ifrs:CostOfSales | {"amount": 1885000000.0} | 2021-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 1062000000.0} | 2023-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 1152000000.0} | 2022-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 832000000.0} | 2021-12-31 | esef |
| ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 433000000.0} | 2023-12-31 | esef |
| ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 455000000.0} | 2022-12-31 | esef |
| ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 346000000.0} | 2021-12-31 | esef |
| ifrs:CurrentFinanceLeaseReceivables | {"amount": 33000000.0} | 2023-12-31 | esef |
| ifrs:CurrentFinanceLeaseReceivables | {"amount": 52000000.0} | 2022-12-31 | esef |
| ifrs:CurrentFinanceLeaseReceivables | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 924000000.0} | 2023-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 1002000000.0} | 2022-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 932000000.0} | 2021-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 2747000000.0} | 2023-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 3020000000.0} | 2022-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 2267000000.0} | 2021-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 24000000.0} | 2023-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 31000000.0} | 2022-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 8000000.0} | 2021-12-31 | esef |
| ifrs:CurrentTaxAssets | {"amount": 27000000.0} | 2023-12-31 | esef |
| ifrs:CurrentTaxAssets | {"amount": 19000000.0} | 2022-12-31 | esef |
| ifrs:CurrentTaxAssets | {"amount": 19000000.0} | 2021-12-31 | esef |
| ifrs:CurrentTaxLiabilities | {"amount": 43000000.0} | 2023-12-31 | esef |
| ifrs:CurrentTaxLiabilities | {"amount": 45000000.0} | 2022-12-31 | esef |
| ifrs:CurrentTaxLiabilities | {"amount": 36000000.0} | 2021-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 451000000.0} | 2023-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 350000000.0} | 2022-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 327000000.0} | 2021-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 173000000.0} | 2023-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 145000000.0} | 2022-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 141000000.0} | 2021-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -0.214} | 2023-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -0.112} | 2022-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -0.204} | 2021-12-31 | esef |
| ifrs:DilutedEarningsLossPerShareFromContinuingOperations | {"amount": -0.214} | 2023-12-31 | esef |
| ifrs:DilutedEarningsLossPerShareFromContinuingOperations | {"amount": -0.113} | 2022-12-31 | esef |
| ifrs:DilutedEarningsLossPerShareFromContinuingOperations | {"amount": -0.262} | 2021-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 0.0} | 2023-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:DividendsPaidClassifiedAsFinancingActivities | {"amount": 0.0} | 2023-12-31 | esef |
| ifrs:DividendsPaidClassifiedAsFinancingActivities | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:DividendsPaidClassifiedAsFinancingActivities | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare | {"amount": 0.01} | 2023-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -8000000.0} | 2023-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": 6000000.0} | 2022-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": 2000000.0} | 2021-12-31 | esef |
| ifrs:Equity | {"amount": 85000000.0} | 2023-12-31 | esef |
| ifrs:Equity | {"amount": 235000000.0} | 2022-12-31 | esef |
| ifrs:Equity | {"amount": 305000000.0} | 2021-12-31 | esef |
| ifrs:Equity | {"amount": 514000000.0} | 2020-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 8202000000.0} | 2023-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 9081000000.0} | 2022-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 8412000000.0} | 2021-12-31 | esef |
| ifrs:EquityAttributableToOwnersOfParent | {"amount": 34000000.0} | 2023-12-31 | esef |
| ifrs:EquityAttributableToOwnersOfParent | {"amount": 183000000.0} | 2022-12-31 | esef |
| ifrs:EquityAttributableToOwnersOfParent | {"amount": 296000000.0} | 2021-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 348000000.0} | 2023-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 287000000.0} | 2022-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 198000000.0} | 2021-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 14000000.0} | 2023-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 35000000.0} | 2022-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 26000000.0} | 2021-12-31 | esef |
| ifrs:FinanceIncomeCost | {"amount": -334000000.0} | 2023-12-31 | esef |
| ifrs:FinanceIncomeCost | {"amount": -252000000.0} | 2022-12-31 | esef |
| ifrs:FinanceIncomeCost | {"amount": -172000000.0} | 2021-12-31 | esef |
| ifrs:Goodwill | {"amount": 919000000.0} | 2023-12-31 | esef |
| ifrs:Goodwill | {"amount": 934000000.0} | 2022-12-31 | esef |
| ifrs:Goodwill | {"amount": 704000000.0} | 2021-12-31 | esef |
| ifrs:GrossProfit | {"amount": 589000000.0} | 2023-12-31 | esef |
| ifrs:GrossProfit | {"amount": 575000000.0} | 2022-12-31 | esef |
| ifrs:GrossProfit | {"amount": 243000000.0} | 2021-12-31 | esef |
| ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | {"amount": 78000000.0} | 2023-12-31 | esef |
| ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | {"amount": -52000000.0} | 2022-12-31 | esef |
| ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | {"amount": -54000000.0} | 2021-12-31 | esef |
| ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities | {"amount": 35000000.0} | 2023-12-31 | esef |
| ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities | {"amount": 24000000.0} | 2022-12-31 | esef |
| ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities | {"amount": 5000000.0} | 2021-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 27000000.0} | 2023-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 16000000.0} | 2022-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 10000000.0} | 2021-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | {"amount": -43000000.0} | 2023-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | {"amount": 77000000.0} | 2022-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | {"amount": 5000000.0} | 2021-12-31 | esef |
| ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl | {"amount": 53000000.0} | 2022-12-31 | esef |
| ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl | {"amount": 14000000.0} | 2021-12-31 | esef |
| ifrs:IncreaseDecreaseThroughDisposalOfSubsidiary | {"amount": -7000000.0} | 2022-12-31 | esef |
| ifrs:IncreaseDecreaseThroughExerciseOfOptions | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:IncreaseDecreaseThroughExerciseOfOptions | {"amount": 0.0} | 2023-12-31 | esef |
| ifrs:IncreaseDecreaseThroughExerciseOfOptions | {"amount": 1000000.0} | 2021-12-31 | esef |
| ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions | {"amount": 4000000.0} | 2022-12-31 | esef |
| ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions | {"amount": 6000000.0} | 2023-12-31 | esef |
| ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions | {"amount": 6000000.0} | 2021-12-31 | esef |
| ifrs:IncreaseDecreaseThroughTransactionsWithOwners | {"amount": -1000000.0} | 2022-12-31 | esef |
| ifrs:IncreaseDecreaseThroughTransactionsWithOwners | {"amount": 5000000.0} | 2023-12-31 | esef |