FACTANKER

LeoVegas AB (publ)

LEI 549300Z1CNOA0L1K8J51 · QID Q25110345

FaktWertZeitQuelle
cash_and_equivalents{"amount": 75161000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 63340000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 50738000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -5173000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -43977000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -28244000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -11609000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 45856000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 69240000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 102296000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 91981000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 100361000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 95511000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 0.11, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.18, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.11, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.18, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Stockholm", "region": "SE-AB", "street": "Luntmakargatan 18", "country": "SE", "gleif
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 49696000.0}2021-12-31esef
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 45082000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 4188000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 8720000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 24689000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 29089000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 4758000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 10593000.0}2020-12-31esef
ifrs:Assets{"amount": 257295000.0}2021-12-31esef
ifrs:Assets{"amount": 249287000.0}2020-12-31esef
ifrs:BalancesOnCurrentAccountsFromCustomers{"amount": 19945000.0}2021-12-31esef
ifrs:BalancesOnCurrentAccountsFromCustomers{"amount": 15801000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.11}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.18}2020-12-31esef
ifrs:BondsIssued{"amount": 67815000.0}2021-12-31esef
ifrs:BondsIssued{"amount": 48860000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 75161000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 63340000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 50738000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 19945000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 15801000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -5173000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -43977000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -28244000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -11609000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 45856000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 69240000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 36910000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 49927000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 11800000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 19321000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 814000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 821000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 10986000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 18500000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 102296000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 91981000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2949000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 3093000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 100361000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 95511000.0}2020-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 19945000.0}2021-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 15801000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 4334000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 5948000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 2162000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 2876000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1091000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1435000.0}2020-12-31esef
ifrs:DerivativeFinancialAssetsHeldForHedging{"amount": 0.0}2021-12-31esef
ifrs:DerivativeFinancialAssetsHeldForHedging{"amount": 314000.0}2020-12-31esef
ifrs:DerivativeFinancialLiabilitiesHeldForHedging{"amount": 848000.0}2021-12-31esef
ifrs:DerivativeFinancialLiabilitiesHeldForHedging{"amount": 0.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.11}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.18}2020-12-31esef
ifrs:DividendsPaid{"amount": 14213000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 16491000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 12695000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 14213000.0}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -618000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -1052000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 53184000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 50548000.0}2020-12-31esef
ifrs:Equity{"amount": 84151000.0}2021-12-31esef
ifrs:Equity{"amount": 98181000.0}2020-12-31esef
ifrs:Equity{"amount": 98152000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 257295000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 249287000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 77987000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 92831000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 3968000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 2911000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 0.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 983000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -3921000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -1228000.0}2020-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": -13000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": -12000.0}2020-12-31esef
ifrs:Goodwill{"amount": 95734000.0}2021-12-31esef
ifrs:Goodwill{"amount": 94657000.0}2020-12-31esef
ifrs:GrossProfit{"amount": 261451000.0}2021-12-31esef
ifrs:GrossProfit{"amount": 262311000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 4916000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 1695000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 2310000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 2215000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 12439000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 13654000.0}2020-12-31esef
ifrs:IncreaseDecreaseInContingentConsiderationAssetLiability{"amount": 0.0}2021-12-31esef
ifrs:IncreaseDecreaseInContingentConsiderationAssetLiability{"amount": -700000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": -579000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 0.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 391000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 199000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 3399000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 1206000.0}2020-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 1000.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 0.0}2020-12-31esef
ifrs:InvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 1168000.0}2021-12-31esef
ifrs:InvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 0.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 1220000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 1220000.0}2020-12-31esef
ifrs:Liabilities{"amount": 173144000.0}2021-12-31esef
ifrs:Liabilities{"amount": 151106000.0}2020-12-31esef
ifrs:LiabilitiesIncurred{"amount": 0.0}2021-12-31esef
ifrs:LiabilitiesIncurred{"amount": 5300000.0}2020-12-31esef
ifrs:NoncontrollingInterests{"amount": 6164000.0}2021-12-31esef
ifrs:NoncontrollingInterests{"amount": 5350000.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 154999000.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 157306000.0}2020-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 3029000.0}2021-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 5300000.0}2020-12-31esef
ifrs:NoncurrentLiabilities{"amount": 72783000.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 55595000.0}2020-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 2492000.0}2021-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 963000.0}2020-12-31esef
ifrs:OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities{"amount": 10391000.0}2021-12-31esef
ifrs:OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities{"amount": 3579000.0}2020-12-31esef
ifrs:OtherComprehensiveIncome{"amount": -13000.0}2021-12-31esef
ifrs:OtherComprehensiveIncome{"amount": -12000.0}2020-12-31esef
ifrs:OtherExpenseByNature{"amount": 36739000.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 35441000.0}2020-12-31esef
ifrs:OtherOperatingIncomeExpense{"amount": 318000.0}2021-12-31esef
ifrs:OtherOperatingIncomeExpense{"amount": -2409000.0}2020-12-31esef
ifrs:OtherWorkPerformedByEntityAndCapitalised{"amount": 15269000.0}2021-12-31esef
ifrs:OtherWorkPerformedByEntityAndCapitalised{"amount": 10504000.0}2020-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 3037000.0}2021-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 3244000.0}2020-12-31esef
ifrs:PaymentsToAcquireOrRedeemEntitysShares{"amount": 9538000.0}2021-12-31esef
ifrs:PaymentsToAcquireOrRedeemEntitysShares{"amount": 4891000.0}2020-12-31esef
ifrs:PrepaymentsAndAccruedIncome{"amount": 5311000.0}2021-12-31esef
ifrs:PrepaymentsAndAccruedIncome{"amount": 5480000.0}2020-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 0.0}2021-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": -70343000.0}2020-12-31esef
ifrs:ProceedsFromIssueOfBondsNotesAndDebentures{"amount": 19897000.0}2021-12-31esef
ifrs:ProceedsFromIssueOfBondsNotesAndDebentures{"amount": 48298000.0}2020-12-31esef
ifrs:ProceedsFromIssuingShares{"amount": 200000.0}2021-12-31esef
ifrs:ProceedsFromIssuingShares{"amount": 416000.0}2020-12-31esef
ifrs:ProfitLoss{"amount": 11813000.0}2021-12-31esef
ifrs:ProfitLoss{"amount": 19333000.0}2020-12-31esef
ifrs:ProfitLossAttributableToNoncontrollingInterests{"amount": 814000.0}2021-12-31esef
ifrs:ProfitLossAttributableToNoncontrollingInterests{"amount": 821000.0}2020-12-31esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": 10999000.0}2021-12-31esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": 18512000.0}2020-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 14123000.0}2021-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 21548000.0}2020-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 18043000.0}2021-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 22776000.0}2020-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 2157000.0}2021-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 2393000.0}2020-12-31esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 15831000.0}2021-12-31esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 10492000.0}2020-12-31esef
ifrs:PurchaseOfInterestsInAssociates{"amount": 1121000.0}2021-12-31esef
ifrs:PurchaseOfInterestsInAssociates{"amount": 0.0}2020-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 901000.0}2021-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 399000.0}2020-12-31esef
ifrs:PurchaseOfTreasuryShares{"amount": 4891000.0}2020-12-31esef
ifrs:PurchaseOfTreasuryShares{"amount": 9538000.0}2021-12-31esef
ifrs:ReserveOfExchangeDifferencesOnTranslation{"amount": 623000.0}2021-12-31esef
ifrs:ReserveOfExchangeDifferencesOnTranslation{"amount": 421000.0}2020-12-31esef
ifrs:RetainedEarnings{"amount": 49368000.0}2021-12-31esef
ifrs:RetainedEarnings{"amount": 55075000.0}2020-12-31esef
ifrs:RevenueFromRenderingOfGamingServices{"amount": 391171000.0}2021-12-31esef
ifrs:RevenueFromRenderingOfGamingServices{"amount": 387464000.0}2020-12-31esef
ifrs:RightofuseAssets{"amount": 5836000.0}2021-12-31esef
ifrs:RightofuseAssets{"amount": 8878000.0}2020-12-31esef
ifrs:SalesAndMarketingExpense{"amount": 143763000.0}2021-12-31esef
ifrs:SalesAndMarketingExpense{"amount": 132552000.0}2020-12-31esef
ifrs:ServicesExpense{"amount": 65719000.0}2021-12-31esef
ifrs:ServicesExpense{"amount": 67871000.0}2020-12-31esef
ifrs:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod{"amount": 47000.0}2021-12-31esef
ifrs:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod{"amount": 0.0}2020-12-31esef
ifrs:SharePremium{"amount": 26776000.0}2021-12-31esef
ifrs:SharePremium{"amount": 36115000.0}2020-12-31esef
ifrs:TaxExpenseOtherThanIncomeTaxExpense{"amount": 64001000.0}2021-12-31esef
ifrs:TaxExpenseOtherThanIncomeTaxExpense{"amount": 57282000.0}2020-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 23437000.0}2021-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 20287000.0}2020-12-31esef
ifrs:TradeAndOtherCurrentReceivables{"amount": 21824000.0}2021-12-31esef
ifrs:TradeAndOtherCurrentReceivables{"amount": 23160000.0}2020-12-31esef
income_tax_expense{"amount": 2310000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2021-12-31esef