FACTANKER

NOTE AB (publ)

LEI 54930038JVQ3CMTEO084 · QID Q10603350

FaktWertZeitQuelle
cash_and_equivalents{"amount": 411181000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 169839000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 87657000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 99174000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 67738000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 72619000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -235707000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -11839000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 14501000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 168225000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -171861000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -137564000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -243642000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -80957000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -108788000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -16964000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 601585000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 341840000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 49789000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -33125000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 188704000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 2296143000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 2380878000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 2256539000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1616595000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 784679000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 1238525000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1483463000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1473198000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 1088599000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 431302000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 8.61, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 11.04, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 8.79, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 6.82, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 4.11, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 8.61, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 11.04, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 8.78, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 6.72, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 4.05, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Stockholm", "region": "SE-AB", "street": "Box 3691", "country": "SE", "formattedgleif
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 96147000.0}2021-12-31esef
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 76797000.0}2020-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 252025000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 246945000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 246945000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 235488000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 229478000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -268119000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 16638000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -317795000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -363379000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -15574000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -18594000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 14795000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -152235000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -259879000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 26414000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 121590000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 111837000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 83244000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 66375000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 49302000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 66951000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -93604000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 160811000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 303110000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -8358000.0}2020-12-31esef
ifrs:AdministrativeExpense{"amount": 74322000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 65785000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 47501000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 40859000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 34069000.0}2020-12-31esef
ifrs:Assets{"amount": 3207758000.0}2024-12-31esef
ifrs:Assets{"amount": 3220110000.0}2023-12-31esef
ifrs:Assets{"amount": 2765360000.0}2022-12-31esef
ifrs:Assets{"amount": 2075072000.0}2021-12-31esef
ifrs:Assets{"amount": 1109240000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.61}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 11.04}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.79}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.82}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.11}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 411181000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 169839000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 87657000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 99174000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 67738000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 72619000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -235707000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -11839000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 14501000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 168225000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -171861000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -137564000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -243642000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -80957000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -108788000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -16964000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 601585000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 341840000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 49789000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -33125000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 188704000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 381823000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 404011000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 359008000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 287023000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 186222000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 31166000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 148679000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 33840000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 80144000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 303617000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 297624000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 286565000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 226504000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 90735000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 3381524000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 3729563000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 3214031000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 2289741000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 1649102000.0}2020-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 122558000.0}2024-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 106365000.0}2023-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 102661000.0}2022-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 96147000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 2296143000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 2380878000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 2256539000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 1616595000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 784679000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 1238525000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1483463000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1473198000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1088599000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 431302000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 18569000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 17141000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 1152000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 1009000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 1043000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 901000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 565000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 23751000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 11880000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 4281000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 11749000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 4595000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 46823000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 37627000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 43459000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 52745000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 20352000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 856275000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 875838000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 872392000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 675084000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 338284000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 15380000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 14394000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 7312000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 4943000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 5748000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 80784000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 63897000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 41011000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 27716000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 14960000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 8.61}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 11.04}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 8.78}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 6.72}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 4.05}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 13028000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -4177000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 5150000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 5124000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -4760000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 3207758000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 3220110000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 2765360000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 2075072000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 1109240000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1638426000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1396111000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1098487000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 800258000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 567634000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 70714000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 61877000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 46085000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 20523000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 16732000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 29239000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 22084000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 12175000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 6744000.0}2021-12-31esef