LEI 549300WXD34E8PPO0887 · QID Q51453159
| Fakt | Wert | Zeit | Quelle |
|---|---|---|---|
| cash_and_equivalents | {"amount": 790338000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2025-12-31 | esef |
| cash_and_equivalents | {"amount": 1030594000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2024-12-31 | esef |
| cash_and_equivalents | {"amount": 964079000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2023-12-31 | esef |
| cashflow_financing | {"amount": -785028000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2025-12-31 | esef |
| cashflow_financing | {"amount": -794787000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2024-12-31 | esef |
| cashflow_investing | {"amount": -472739000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2025-12-31 | esef |
| cashflow_investing | {"amount": -211523000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2024-12-31 | esef |
| cashflow_operating | {"amount": 1021825000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2025-12-31 | esef |
| cashflow_operating | {"amount": 1073198000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2024-12-31 | esef |
| current_assets | {"amount": 1764818000.0, "concept": "ifrs-full:CurrentAssets"} | 2025-12-31 | esef |
| current_assets | {"amount": 2206602000.0, "concept": "ifrs-full:CurrentAssets"} | 2024-12-31 | esef |
| current_liabilities | {"amount": 868517000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2025-12-31 | esef |
| current_liabilities | {"amount": 842313000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2024-12-31 | esef |
| entity_legal_form | {"value": "ZRPO", "elf_code": "ZRPO"} | gleif | |
| headquarters_address | {"city": "København", "region": "DK-84", "street": "Holmens Kanal 7 4.", "country": "DK", | gleif | |
| ifrs:AdjustmentsForProvisions | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForProvisions | {"amount": 83694000.0} | 2025-12-31 | esef |
| ifrs:AdministrativeExpense | {"amount": 165844000.0} | 2024-12-31 | esef |
| ifrs:AdministrativeExpense | {"amount": 191550000.0} | 2025-12-31 | esef |
| ifrs:Assets | {"amount": 3108959000.0} | 2025-12-31 | esef |
| ifrs:Assets | {"amount": 3043930000.0} | 2024-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 790338000.0} | 2025-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 1030594000.0} | 2024-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 964079000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -785028000.0} | 2025-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -794787000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -472739000.0} | 2025-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -211523000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 1021825000.0} | 2025-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 1073198000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 262326000.0} | 2025-12-31 | esef |
| ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:ChangesInEquity | {"amount": -733353000.0} | 2025-12-31 | esef |
| ifrs:ChangesInEquity | {"amount": -744595000.0} | 2024-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 554466000.0} | 2025-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 1084522000.0} | 2024-12-31 | esef |
| ifrs:ContingentLiabilitiesRecognisedInBusinessCombination | {"amount": 151583000.0} | 2025-12-31 | esef |
| ifrs:ContingentLiabilitiesRecognisedInBusinessCombination | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:CostOfSales | {"amount": 907537000.0} | 2025-12-31 | esef |
| ifrs:CostOfSales | {"amount": 1033160000.0} | 2024-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 1764818000.0} | 2025-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 2206602000.0} | 2024-12-31 | esef |
| ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 492989000.0} | 2025-12-31 | esef |
| ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 489397000.0} | 2024-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 54198000.0} | 2025-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 53809000.0} | 2024-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 868517000.0} | 2025-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 842313000.0} | 2024-12-31 | esef |
| ifrs:CurrentPortionOfLongtermBorrowings | {"amount": 11981000.0} | 2025-12-31 | esef |
| ifrs:CurrentPortionOfLongtermBorrowings | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 36670000.0} | 2025-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:CurrentTaxLiabilitiesCurrent | {"amount": 11081000.0} | 2025-12-31 | esef |
| ifrs:CurrentTaxLiabilitiesCurrent | {"amount": 58099000.0} | 2024-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 463993000.0} | 2025-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 677843000.0} | 2024-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 76115000.0} | 2025-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 42480000.0} | 2024-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 99439000.0} | 2025-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 78383000.0} | 2024-12-31 | esef |
| ifrs:DistributionCosts | {"amount": 654752000.0} | 2025-12-31 | esef |
| ifrs:DistributionCosts | {"amount": 591231000.0} | 2024-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 532355000.0} | 2025-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 750365000.0} | 2024-12-31 | esef |
| ifrs:DividendsPaidClassifiedAsFinancingActivities | {"amount": 532355000.0} | 2025-12-31 | esef |
| ifrs:DividendsPaidClassifiedAsFinancingActivities | {"amount": 750365000.0} | 2024-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -4313000.0} | 2025-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -373000.0} | 2024-12-31 | esef |
| ifrs:Equity | {"amount": 1725041000.0} | 2025-12-31 | esef |
| ifrs:Equity | {"amount": 1903928000.0} | 2024-12-31 | esef |
| ifrs:Equity | {"amount": 1564001000.0} | 2023-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 3108959000.0} | 2025-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 3043930000.0} | 2024-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 83673000.0} | 2025-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 13880000.0} | 2024-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 28250000.0} | 2025-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 49599000.0} | 2024-12-31 | esef |
| ifrs:GrossProfit | {"amount": 2118091000.0} | 2025-12-31 | esef |
| ifrs:GrossProfit | {"amount": 2283469000.0} | 2024-12-31 | esef |
| ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities | {"amount": 265258000.0} | 2025-12-31 | esef |
| ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities | {"amount": 236817000.0} | 2024-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 180268000.0} | 2025-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 310332000.0} | 2024-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | {"amount": -235943000.0} | 2025-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | {"amount": 66888000.0} | 2024-12-31 | esef |
| ifrs:IncreaseDecreaseInWorkingCapital | {"amount": -219986000.0} | 2025-12-31 | esef |
| ifrs:IncreaseDecreaseInWorkingCapital | {"amount": 169409000.0} | 2024-12-31 | esef |
| ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions | {"amount": 1146000.0} | 2025-12-31 | esef |
| ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions | {"amount": 8023000.0} | 2024-12-31 | esef |
| ifrs:IncreaseDecreaseThroughTreasuryShareTransactions | {"amount": -214149000.0} | 2025-12-31 | esef |
| ifrs:IncreaseDecreaseThroughTreasuryShareTransactions | {"amount": -11029000.0} | 2024-12-31 | esef |
| ifrs:InflowsOfCashFromInvestingActivities | {"amount": 18745000.0} | 2025-12-31 | esef |
| ifrs:IntangibleAssetsAndGoodwill | {"amount": 927425000.0} | 2025-12-31 | esef |
| ifrs:IntangibleAssetsAndGoodwill | {"amount": 406933000.0} | 2024-12-31 | esef |
| ifrs:Inventories | {"amount": 393251000.0} | 2025-12-31 | esef |
| ifrs:Inventories | {"amount": 357402000.0} | 2024-12-31 | esef |
| ifrs:IssuedCapital | {"amount": 539000.0} | 2025-12-31 | esef |
| ifrs:IssuedCapital | {"amount": 538000.0} | 2024-12-31 | esef |
| ifrs:IssueOfEquity | {"amount": 12005000.0} | 2025-12-31 | esef |
| ifrs:IssueOfEquity | {"amount": 8776000.0} | 2024-12-31 | esef |
| ifrs:Liabilities | {"amount": 1383918000.0} | 2025-12-31 | esef |
| ifrs:Liabilities | {"amount": 1140002000.0} | 2024-12-31 | esef |
| ifrs:LongtermBorrowings | {"amount": 10309000.0} | 2025-12-31 | esef |
| ifrs:LongtermBorrowings | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:NoncurrentAssets | {"amount": 1344141000.0} | 2025-12-31 | esef |
| ifrs:NoncurrentAssets | {"amount": 837328000.0} | 2024-12-31 | esef |
| ifrs:NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities | {"amount": 36072000.0} | 2025-12-31 | esef |
| ifrs:NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities | {"amount": 39926000.0} | 2024-12-31 | esef |
| ifrs:NoncurrentLeaseLiabilities | {"amount": 116677000.0} | 2025-12-31 | esef |
| ifrs:NoncurrentLeaseLiabilities | {"amount": 140915000.0} | 2024-12-31 | esef |
| ifrs:NoncurrentLiabilities | {"amount": 515401000.0} | 2025-12-31 | esef |
| ifrs:NoncurrentLiabilities | {"amount": 297689000.0} | 2024-12-31 | esef |
| ifrs:NoncurrentProvisions | {"amount": 101321000.0} | 2025-12-31 | esef |
| ifrs:NoncurrentProvisions | {"amount": 38465000.0} | 2024-12-31 | esef |
| ifrs:OtherAdjustmentsForNoncashItems | {"amount": 418554000.0} | 2025-12-31 | esef |
| ifrs:OtherAdjustmentsForNoncashItems | {"amount": 402130000.0} | 2024-12-31 | esef |
| ifrs:OtherComprehensiveIncome | {"amount": 7228000.0} | 2024-12-31 | esef |
| ifrs:OtherComprehensiveIncome | {"amount": -10382000.0} | 2025-12-31 | esef |
| ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | {"amount": -10382000.0} | 2025-12-31 | esef |
| ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | {"amount": 7228000.0} | 2024-12-31 | esef |
| ifrs:OtherCurrentPayables | {"amount": 107661000.0} | 2025-12-31 | esef |
| ifrs:OtherCurrentPayables | {"amount": 69612000.0} | 2024-12-31 | esef |
| ifrs:OtherCurrentReceivables | {"amount": 117236000.0} | 2025-12-31 | esef |
| ifrs:OtherCurrentReceivables | {"amount": 140763000.0} | 2024-12-31 | esef |
| ifrs:OtherNoncurrentReceivables | {"amount": 90295000.0} | 2025-12-31 | esef |
| ifrs:OtherNoncurrentReceivables | {"amount": 130057000.0} | 2024-12-31 | esef |
| ifrs:OtherOperatingIncomeExpense | {"amount": -27910000.0} | 2025-12-31 | esef |
| ifrs:OtherOperatingIncomeExpense | {"amount": 179757000.0} | 2024-12-31 | esef |
| ifrs:OtherReserves | {"amount": -187551000.0} | 2025-12-31 | esef |
| ifrs:OtherReserves | {"amount": 24976000.0} | 2024-12-31 | esef |
| ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | {"amount": 45510000.0} | 2025-12-31 | esef |
| ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | {"amount": 42169000.0} | 2024-12-31 | esef |
| ifrs:PaymentsToAcquireOrRedeemEntitysShares | {"amount": 214149000.0} | 2025-12-31 | esef |
| ifrs:PaymentsToAcquireOrRedeemEntitysShares | {"amount": 11029000.0} | 2024-12-31 | esef |
| ifrs:ProceedsFromIssuingShares | {"amount": 12004000.0} | 2025-12-31 | esef |
| ifrs:ProceedsFromIssuingShares | {"amount": 8776000.0} | 2024-12-31 | esef |
| ifrs:ProfitLoss | {"amount": 564848000.0} | 2025-12-31 | esef |
| ifrs:ProfitLoss | {"amount": 1077294000.0} | 2024-12-31 | esef |
| ifrs:ProfitLossBeforeTax | {"amount": 745116000.0} | 2025-12-31 | esef |
| ifrs:ProfitLossBeforeTax | {"amount": 1387626000.0} | 2024-12-31 | esef |
| ifrs:ProfitLossFromOperatingActivities | {"amount": 800539000.0} | 2025-12-31 | esef |
| ifrs:ProfitLossFromOperatingActivities | {"amount": 1351907000.0} | 2024-12-31 | esef |
| ifrs:PropertyPlantAndEquipment | {"amount": 83270000.0} | 2025-12-31 | esef |
| ifrs:PropertyPlantAndEquipment | {"amount": 64423000.0} | 2024-12-31 | esef |
| ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | {"amount": 206549000.0} | 2025-12-31 | esef |
| ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | {"amount": 193180000.0} | 2024-12-31 | esef |
| ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | {"amount": 22609000.0} | 2025-12-31 | esef |
| ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | {"amount": 18343000.0} | 2024-12-31 | esef |
| ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities | {"amount": 5018000.0} | 2025-12-31 | esef |
| ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:ResearchAndDevelopmentExpense | {"amount": 443340000.0} | 2025-12-31 | esef |
| ifrs:ResearchAndDevelopmentExpense | {"amount": 354244000.0} | 2024-12-31 | esef |
| ifrs:RetainedEarnings | {"amount": 1556950000.0} | 2025-12-31 | esef |
| ifrs:RetainedEarnings | {"amount": 1340107000.0} | 2024-12-31 | esef |
| ifrs:Revenue | {"amount": 3025628000.0} | 2025-12-31 | esef |
| ifrs:Revenue | {"amount": 3316629000.0} | 2024-12-31 | esef |
| ifrs:RightofuseAssets | {"amount": 167036000.0} | 2025-12-31 | esef |
| ifrs:RightofuseAssets | {"amount": 193435000.0} | 2024-12-31 | esef |
| ifrs:TradeAndOtherCurrentPayablesToTradeSuppliers | {"amount": 153937000.0} | 2025-12-31 | esef |
| ifrs:TradeAndOtherCurrentPayablesToTradeSuppliers | {"amount": 171396000.0} | 2024-12-31 | esef |
| income_tax_expense | {"amount": 180268000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"} | 2025-12-31 | esef |
| income_tax_expense | {"amount": 310332000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"} | 2024-12-31 | esef |
| legal_address | {"city": "København", "region": "DK-84", "street": "Holmens Kanal 7, 4.", "country": "DK", | gleif | |
| legal_jurisdiction | {"value": "DK", "scheme": "ISO 3166"} | gleif | |
| legal_name | {"lang": "da", "value": "3SHAPE HOLDING A/S"} | gleif | |
| net_income | {"amount": 564848000.0, "concept": "ifrs-full:ProfitLoss"} | 2025-12-31 | esef |
| net_income | {"amount": 1077294000.0, "concept": "ifrs-full:ProfitLoss"} | 2024-12-31 | esef |
| operating_income | {"amount": 800539000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"} | 2025-12-31 | esef |
| operating_income | {"amount": 1351907000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"} | 2024-12-31 | esef |
| ppe_net | {"amount": 83270000.0, "concept": "ifrs-full:PropertyPlantAndEquipment"} | 2025-12-31 | esef |
| ppe_net | {"amount": 64423000.0, "concept": "ifrs-full:PropertyPlantAndEquipment"} | 2024-12-31 | esef |
| pretax_income | {"amount": 745116000.0, "concept": "ifrs-full:ProfitLossBeforeTax"} | 2025-12-31 | esef |
| pretax_income | {"amount": 1387626000.0, "concept": "ifrs-full:ProfitLossBeforeTax"} | 2024-12-31 | esef |
| registration_status | {"entity_status": "ACTIVE", "lei_registration_status": "LAPSED"} | gleif | |
| revenue | {"amount": 3025628000.0, "concept": "ifrs-full:Revenue"} | 2025-12-31 | esef |
| revenue | {"amount": 3316629000.0, "concept": "ifrs-full:Revenue"} | 2024-12-31 | esef |
| stockholders_equity | {"amount": 1725041000.0, "concept": "ifrs-full:Equity"} | 2025-12-31 | esef |
| stockholders_equity | {"amount": 1903928000.0, "concept": "ifrs-full:Equity"} | 2024-12-31 | esef |
| stockholders_equity | {"amount": 1564001000.0, "concept": "ifrs-full:Equity"} | 2023-12-31 | esef |
| total_assets | {"amount": 3108959000.0, "concept": "ifrs-full:Assets"} | 2025-12-31 | esef |
| total_assets | {"amount": 3043930000.0, "concept": "ifrs-full:Assets"} | 2024-12-31 | esef |
| total_liabilities | {"amount": 1383918000.0, "concept": "ifrs-full:Liabilities"} | 2025-12-31 | esef |
| total_liabilities | {"amount": 1140002000.0, "concept": "ifrs-full:Liabilities"} | 2024-12-31 | esef |