FACTANKER

WILSON ASA

LEI 5967007LIEEXZXHIZK23 · QID Q8022963

FaktWertZeitQuelle
cash_and_equivalents{"amount": 33026000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 44751000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 23605000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 25913000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -8485000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -46687000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -21823000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -121191000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -30815000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -29550000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 117949000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 98648000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 49065000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 99432000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 80919000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 49666000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 68770000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 70964000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 47133000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 1.91, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 1.14, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.19, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 1.91, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 1.14, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.19, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "BERGEN", "region": "NO-46", "street": "DAMSGÅRDSVEIEN 135", "country": "NO", "fogleif
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -7198000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -4820000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 1593000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 42755000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 39542000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 32714000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": -491000.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 662000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": -171000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 844000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -64000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -36000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -48000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 2304000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 3432000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -3333000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -791000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -147000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -234000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 146000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 351000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -155000.0}2020-12-31esef
ifrs:AdministrativeExpense{"amount": 20180000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 17385000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 14067000.0}2020-12-31esef
ifrs:Assets{"amount": 465151000.0}2022-12-31esef
ifrs:Assets{"amount": 374062000.0}2021-12-31esef
ifrs:Assets{"amount": 325342000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.91}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.14}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.19}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 33026000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 44751000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 23605000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 25913000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -8485000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -46687000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -21823000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -121191000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -30815000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -29550000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 117949000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 98648000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 49065000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 83448000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 50050000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 8542000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 83448000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 50050000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 8542000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 99432000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 80919000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 49666000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 491000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 106000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 9801000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 28913000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 12068000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 68770000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 70964000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 47133000.0}2020-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 2177000.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 1231000.0}2021-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 955000.0}2020-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 19374000.0}2022-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 15374000.0}2021-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 15374000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 9114000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 24627000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 17429000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 12609000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 41461000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 30061000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 16957000.0}2020-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 42755000.0}2022-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 39542000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 33558000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 42755000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 39542000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 32714000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.91}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.14}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.19}2020-12-31esef
ifrs:DividendsPaid{"amount": 17878000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 19406000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 4730000.0}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 19406000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 17878000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 4731000.0}2020-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 1100000.0}2022-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 600000.0}2021-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 300000.0}2020-12-31esef
ifrs:Equity{"amount": 218265000.0}2022-12-31esef
ifrs:Equity{"amount": 154413000.0}2021-12-31esef
ifrs:Equity{"amount": 122702000.0}2020-12-31esef
ifrs:Equity{"amount": 118890000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 465151000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 374062000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 325342000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -4314000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -3898000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -7223000.0}2020-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": -491000.0}2022-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 662000.0}2021-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": -171000.0}2020-12-31esef
ifrs:GainsLossesOnDisposalsOfNoncurrentAssets{"amount": 791000.0}2022-12-31esef
ifrs:GainsLossesOnDisposalsOfNoncurrentAssets{"amount": 147000.0}2021-12-31esef
ifrs:GainsLossesOnDisposalsOfNoncurrentAssets{"amount": 234000.0}2020-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 1815000.0}2022-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 1745000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -599000.0}2020-12-31esef
ifrs:Goodwill{"amount": 17300000.0}2022-12-31esef
ifrs:Goodwill{"amount": 17300000.0}2021-12-31esef
ifrs:Goodwill{"amount": 17300000.0}2020-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2022-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2021-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 844000.0}2020-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 148000.0}2022-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 80000.0}2021-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 56000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 20672000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 13168000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 3385000.0}2020-12-31esef
ifrs:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome{"amount": 0.0}2022-12-31esef
ifrs:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome{"amount": 0.0}2021-12-31esef
ifrs:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome{"amount": 0.0}2020-12-31esef
ifrs:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome{"amount": 5000.0}2022-12-31esef
ifrs:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome{"amount": -5000.0}2021-12-31esef
ifrs:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome{"amount": -5000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -11726000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 21146000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -2307000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": -461000.0}2021-12-31esef
ifrs:InterestExpense{"amount": 4906000.0}2022-12-31esef
ifrs:InterestExpense{"amount": 4168000.0}2021-12-31esef
ifrs:InterestExpense{"amount": 4721000.0}2020-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 7907000.0}2022-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 6875000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 6271000.0}2020-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 8061000.0}2022-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 7115000.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 6753000.0}2020-12-31esef
ifrs:Inventories{"amount": 11300000.0}2022-12-31esef
ifrs:Inventories{"amount": 8050000.0}2021-12-31esef
ifrs:Inventories{"amount": 5121000.0}2020-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 2094000.0}2022-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 1195000.0}2021-12-31esef
ifrs:InvestmentsInJointVenturesAccountedForUsingEquityMethod{"amount": 1088000.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 29593000.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 29593000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 29593000.0}2020-12-31esef
ifrs:LandAndBuildings{"amount": 394000.0}2022-12-31esef
ifrs:LandAndBuildings{"amount": 419000.0}2021-12-31esef
ifrs:LandAndBuildings{"amount": 445000.0}2020-12-31esef
ifrs:Liabilities{"amount": 246886000.0}2022-12-31esef
ifrs:Liabilities{"amount": 219649000.0}2021-12-31esef
ifrs:Liabilities{"amount": 202640000.0}2020-12-31esef
ifrs:LongtermBorrowings{"amount": 122041000.0}2022-12-31esef
ifrs:LongtermBorrowings{"amount": 103608000.0}2021-12-31esef
ifrs:LongtermBorrowings{"amount": 119314000.0}2020-12-31esef
ifrs:NoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:NoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:NoncontrollingInterests{"amount": 668000.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 365719000.0}2022-12-31esef