FACTANKER

ELOPAK ASA

LEI 529900BIDQN2AOKV6N08 · QID Q819899

FaktWertZeitQuelle
cash_and_equivalents{"amount": 28052000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 13308000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 25883000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 24262000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 6443000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -30221000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -137475000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 102558000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -30784000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -97513000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -31978000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -126009000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -26222000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 139949000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 157189000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 25094000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 73200000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 464720000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 429460000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 424502000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 362506000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 333784000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 322880000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 289167000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 265499000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 0.23, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.25, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.04, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.13, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.23, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.25, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.04, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.13, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "SPIKKESTAD", "region": "NO-30", "street": "Industriveien 30", "country": "NO", "gleif
ifrs:AdditionalPaidinCapital{"amount": 71701000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 70548000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 69987000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 70236000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -752000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -6982000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -39175000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -5582000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": 79000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -5265000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -16391000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -6937000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -6991000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -9275000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -10615000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -10054000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 66945000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 61332000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 76118000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 56450000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -148000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -228000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -307000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": 33000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 23800000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 34011000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -8117000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 4296000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -15755000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 3897000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 4893000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 2998000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 56000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -13000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 137000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 6000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -4558000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -174000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 2297000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -2123000.0}2021-12-31esef
ifrs:Assets{"amount": 1055411000.0}2024-12-31esef
ifrs:Assets{"amount": 962610000.0}2023-12-31esef
ifrs:Assets{"amount": 956479000.0}2022-12-31esef
ifrs:Assets{"amount": 783279000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.23}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.25}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.04}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.13}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.22}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.25}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.13}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.12}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": -0.09}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.01}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 28052000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 13308000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 25883000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 24262000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 6443000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 2028000.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 4883000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -137475000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -30221000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 102558000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -30784000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -97513000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -31978000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -126009000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -26222000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 139949000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 157189000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 25094000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 73200000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 71249000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 66421000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 9585000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 45766000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 583000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1557000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -726000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 45766000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 65838000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 10310000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 69691000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 464720000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 429460000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 424502000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 362506000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 30383000.0}2024-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 19333000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 23312000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 23096000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 17139000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 18261000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 333784000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 322880000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 289167000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 265499000.0}2021-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 25952000.0}2024-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 25066000.0}2023-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 22682000.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 24077000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 5294000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 6997000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 2198000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 4335000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 120226000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 110243000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 102197000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 91533000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 22295000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 22883000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 22414000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 21640000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 14578000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 14041000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 17240000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 11488000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 64377000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 60147000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 61528000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 52879000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.23}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.25}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.04}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.13}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.22}2024-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.25}2023-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.13}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.12}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2024-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2023-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": -0.09}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.01}2021-12-31esef
ifrs:DividendsPaid{"amount": 34430000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 19650000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 19623000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 9988000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 19623000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 9988000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 34430000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 19634000.0}2023-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 19623000.0}2022-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 0.13}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 1.46}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 0.86}2022-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 9866000.0}2024-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 2018000.0}2023-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 4965000.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 1.46}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.86}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.75}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 2529000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -310000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -22000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 1625000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 203243000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 189623000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 176721000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 166801000.0}2021-12-31esef