FACTANKER

NEXTSTAGE

LEI 969500M995FIN8ZI5N84 · QID Q110019069

FaktWertZeitQuelle
cash_and_equivalents{"amount": 35858366.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 20608190.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cash_and_equivalents{"amount": 49328446.0, "concept": "ifrs-full:CashAndCashEquivalents"}2018-12-31esef
cashflow_financing{"amount": -1680195.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": 19517176.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2019-12-31esef
cashflow_investing{"amount": 21495981.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -51360153.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2019-12-31esef
cashflow_operating{"amount": 3122720.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2019-12-31esef
cashflow_operating{"amount": -4565610.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 36977372.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_assets{"amount": 21113203.0, "concept": "ifrs-full:CurrentAssets"}2019-12-31esef
current_liabilities{"amount": 590497.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
current_liabilities{"amount": 842838.0, "concept": "ifrs-full:CurrentLiabilities"}2019-12-31esef
entity_legal_form{"value": "DEG4", "elf_code": "DEG4"}gleif
eps_basic{"amount": -18.78, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_basic{"amount": 7.03, "concept": "ifrs-full:BasicEarningsLossPerShare"}2019-12-31esef
eps_diluted{"amount": -18.78, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 7.03, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2019-12-31esef
headquarters_address{"city": "PARIS 8", "region": null, "street": "19 AV GEORGE V", "country": "FR", "formattegleif
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -842285.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 5417091.0}2019-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 518689.0}2020-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 0.0}2019-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances{"amount": 2747731.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances{"amount": 0.0}2019-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 0.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 0.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -288702.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 162167.0}2019-12-31esef
ifrs:Assets{"amount": 220256484.0}2020-12-31esef
ifrs:Assets{"amount": 261355126.0}2019-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -18.78}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 7.03}2019-12-31esef
ifrs:Cash{"amount": 1353047.0}2020-12-31esef
ifrs:Cash{"amount": 1297057.0}2019-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 7465763.0}2019-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 771812.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 35858366.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 20608190.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 49328446.0}2018-12-31esef
ifrs:CashEquivalents{"amount": 34505319.0}2020-12-31esef
ifrs:CashEquivalents{"amount": 19311133.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1680195.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 19517176.0}2019-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 21495981.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -51360153.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -4565610.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3122720.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -2456537.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -3470984.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -39684797.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 14115133.0}2019-12-31esef
ifrs:CurrentAssets{"amount": 36977372.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 21113203.0}2019-12-31esef
ifrs:CurrentLiabilities{"amount": 590497.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 842838.0}2019-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -18.78}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 7.03}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 220256484.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 261355126.0}2019-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 219665986.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 260512289.0}2019-12-31esef
ifrs:EquityInstrumentsHeld{"amount": 150407795.0}2020-12-31esef
ifrs:EquityInstrumentsHeld{"amount": 202615771.0}2019-12-31esef
ifrs:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets{"amount": -33813163.0}2020-12-31esef
ifrs:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets{"amount": 17091399.0}2019-12-31esef
ifrs:ImpairmentLossRecognisedInProfitOrLossLoansAndAdvances{"amount": 2747731.0}2020-12-31esef
ifrs:ImpairmentLossRecognisedInProfitOrLossLoansAndAdvances{"amount": 0.0}2019-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 0.0}2020-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 0.0}2019-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 15250177.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -28720257.0}2019-12-31esef
ifrs:InterestExpense{"amount": 518689.0}2020-12-31esef
ifrs:InterestExpense{"amount": 0.0}2019-12-31esef
ifrs:InterestIncomeOnCashAndCashEquivalents{"amount": -110706.0}2020-12-31esef
ifrs:InterestIncomeOnCashAndCashEquivalents{"amount": -67835.0}2019-12-31esef
ifrs:IssuedCapital{"amount": 8357181.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 8169654.0}2019-12-31esef
ifrs:LongtermBorrowings{"amount": 0.0}2020-12-31esef
ifrs:LongtermBorrowings{"amount": 0.0}2019-12-31esef
ifrs:NoncurrentAssets{"amount": 183279111.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 240241923.0}2019-12-31esef
ifrs:NoncurrentLiabilities{"amount": 0.0}2020-12-31esef
ifrs:NoncurrentLiabilities{"amount": 0.0}2019-12-31esef
ifrs:NoncurrentLoansAndReceivables{"amount": 5300449.0}2020-12-31esef
ifrs:NoncurrentLoansAndReceivables{"amount": 7801025.0}2019-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 0.0}2020-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 0.0}2019-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome{"amount": 0.0}2020-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome{"amount": 0.0}2019-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans{"amount": 0.0}2020-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans{"amount": 0.0}2019-12-31esef
ifrs:OtherCurrentAssets{"amount": 1119006.0}2020-12-31esef
ifrs:OtherCurrentAssets{"amount": 505014.0}2019-12-31esef
ifrs:OtherCurrentFinancialLiabilities{"amount": 36361.0}2020-12-31esef
ifrs:OtherCurrentFinancialLiabilities{"amount": 0.0}2019-12-31esef
ifrs:OtherFinanceCost{"amount": 2008.0}2020-12-31esef
ifrs:OtherFinanceCost{"amount": 0.0}2019-12-31esef
ifrs:OtherFinanceIncome{"amount": 2949.0}2020-12-31esef
ifrs:OtherFinanceIncome{"amount": 301459.0}2019-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities{"amount": -22807.0}2020-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities{"amount": -33093.0}2019-12-31esef
ifrs:PaymentsForDebtIssueCosts{"amount": 518689.0}2020-12-31esef
ifrs:PaymentsForDebtIssueCosts{"amount": 0.0}2019-12-31esef
ifrs:PaymentsToAcquireOrRedeemEntitysShares{"amount": 1130081.0}2020-12-31esef
ifrs:PaymentsToAcquireOrRedeemEntitysShares{"amount": 954869.0}2019-12-31esef
ifrs:ProceedsFromIssuingShares{"amount": 226509.0}2020-12-31esef
ifrs:ProceedsFromIssuingShares{"amount": 22020947.0}2019-12-31esef
ifrs:ProceedsFromSaleOrIssueOfTreasuryShares{"amount": 954869.0}2020-12-31esef
ifrs:ProceedsFromSaleOrIssueOfTreasuryShares{"amount": 871499.0}2019-12-31esef
ifrs:ProfitLoss{"amount": -39684797.0}2020-12-31esef
ifrs:ProfitLoss{"amount": 14115133.0}2019-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": -39056343.0}2020-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 13881509.0}2019-12-31esef
ifrs:ServicesExpense{"amount": 5184165.0}2020-12-31esef
ifrs:ServicesExpense{"amount": 4918751.0}2019-12-31esef
ifrs:SharePremium{"amount": 201821771.0}2020-12-31esef
ifrs:SharePremium{"amount": 202972784.0}2019-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 554136.0}2020-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 842838.0}2019-12-31esef
legal_address{"city": "PARIS 8", "region": null, "street": "19 AV GEORGE V", "country": "FR", "formattegleif
legal_jurisdiction{"value": "FR", "scheme": "ISO 3166"}gleif
legal_name{"lang": "fr", "value": "NEXTSTAGE"}gleif
net_income{"amount": -39684797.0, "concept": "ifrs-full:ProfitLoss"}2020-12-31esef
net_income{"amount": 14115133.0, "concept": "ifrs-full:ProfitLoss"}2019-12-31esef
operating_income{"amount": -39056343.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2020-12-31esef
operating_income{"amount": 13881509.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2019-12-31esef
registration_status{"entity_status": "INACTIVE", "lei_registration_status": "RETIRED"}gleif
stockholders_equity{"amount": 219665986.0, "concept": "ifrs-full:EquityAttributableToOwnersOfParent"}2020-12-31esef
stockholders_equity{"amount": 260512289.0, "concept": "ifrs-full:EquityAttributableToOwnersOfParent"}2019-12-31esef
total_assets{"amount": 220256484.0, "concept": "ifrs-full:Assets"}2020-12-31esef
total_assets{"amount": 261355126.0, "concept": "ifrs-full:Assets"}2019-12-31esef
website{"qid": "Q110019069", "url": "https://nextstage-am.com", "via": "wikidata"}wikidata