FACTANKER

SCATEC ASA

LEI 5967007LIEEXZXIARK36 · QID Q7430576

FaktWertZeitQuelle
cash_and_equivalents{"amount": 3890000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 3101000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 4132000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 4171000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 7788000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -1068000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 3294000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 221000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 2413000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -1578000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -6575000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -1406000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -8081000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
current_assets{"amount": 7584000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 4884000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 6512000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 5645000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 6833000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 5635000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 4039000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 2913000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 8.24, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 3.95, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -8.4, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 2.45, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 8.24, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 3.95, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -8.4, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 2.43, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Oslo", "region": "NO-03", "street": "Postboks 1049 Hoff", "country": "NO", "formgleif
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -9000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 18000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1294000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 942000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1832000000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 892000000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 415000000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 115000000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 47000000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -162000000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -261000000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -170000000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -234000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 67000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -422000000.0}2023-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 1977000000.0}2023-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 1666000000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 1368000000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 2000000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -1276000000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 714000000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 46000000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 749000000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 765000000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 56000000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 268000000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -69000000.0}2021-12-31esef
ifrs:Assets{"amount": 45742000000.0}2024-12-31esef
ifrs:Assets{"amount": 41795000000.0}2023-12-31esef
ifrs:Assets{"amount": 36730000000.0}2022-12-31esef
ifrs:Assets{"amount": 33030000000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.24}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.95}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -8.4}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.45}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3890000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3101000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 4132000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 4171000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 7788000000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 33000000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 12000000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsHeldByEntityUnavailableForUseByGroup{"amount": 135000000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsHeldByEntityUnavailableForUseByGroup{"amount": 88000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1068000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 3294000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 221000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 2413000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 212000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1578000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -6575000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1406000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -8081000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 3128000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 2184000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 756000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 2072000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 2325000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 1092000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -242000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 773000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 412000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 389000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 406000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 178000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1913000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 704000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -648000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 595000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 7584000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 4884000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 6512000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 5645000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 6833000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 5635000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 4039000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 2913000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 57000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 48000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 37000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 24000000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 1551000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 1226000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 860000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 748000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 671000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 849000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 743000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 589000000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1294000000.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 942000000.0}2023-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1832000000.0}2022-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 892000000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 8.24}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.95}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -8.4}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.43}2021-12-31esef
ifrs:DividendsPaid{"amount": 429000000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 395000000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 929000000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 390000000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 395000000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 35000000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": -8000000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": -12000000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 929000000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 390000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 340000000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 78000000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 389000000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -20000000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 495000000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 570000000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 528000000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 397000000.0}2021-12-31esef
ifrs:Equity{"amount": 12764000000.0}2024-12-31esef
ifrs:Equity{"amount": 10570000000.0}2023-12-31esef
ifrs:Equity{"amount": 8803000000.0}2022-12-31esef
ifrs:Equity{"amount": 9919000000.0}2021-12-31esef
ifrs:Equity{"amount": 9467000000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 45742000000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 41795000000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 36730000000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 33030000000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 2673000000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 1977000000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 1666000000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 1368000000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 185000000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 415000000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 115000000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 47000000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -2663000000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -1617000000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -1818000000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -1253000000.0}2021-12-31esef
ifrs:GainsLossesOnCashFlowHedgesNetOfTax{"amount": 61000000.0}2024-12-31esef
ifrs:GainsLossesOnCashFlowHedgesNetOfTax{"amount": -292000000.0}2023-12-31esef
ifrs:GainsLossesOnCashFlowHedgesNetOfTax{"amount": 664000000.0}2022-12-31esef
ifrs:GainsLossesOnCashFlowHedgesNetOfTax{"amount": 386000000.0}2021-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": 1491000000.0}2024-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": -68000000.0}2023-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": -45000000.0}2022-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": -9000000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 783000000.0}2024-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 194000000.0}2023-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 472000000.0}2022-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 40000000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -175000000.0}2024-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -56000000.0}2023-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -268000000.0}2022-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 69000000.0}2021-12-31esef
ifrs:GainsOnDisposalsOfNoncurrentAssets{"amount": 1491000000.0}2024-12-31esef
ifrs:GainsOnDisposalsOfNoncurrentAssets{"amount": 1276000000.0}2023-12-31esef
ifrs:GainsOnDisposalsOfNoncurrentAssets{"amount": 0.0}2022-12-31esef
ifrs:Goodwill{"amount": 717000000.0}2023-12-31esef
ifrs:Goodwill{"amount": 758000000.0}2022-12-31esef
ifrs:Goodwill{"amount": 797000000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -22000000.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -114000000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 132000000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 303000000.0}2021-12-31esef
ifrs:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome{"amount": 5000000.0}2024-12-31esef
ifrs:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome{"amount": -69000000.0}2023-12-31esef
ifrs:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome{"amount": -150000000.0}2022-12-31esef
ifrs:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome{"amount": -108000000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 482000000.0}2024-12-31esef