FACTANKER

ØRSTED SALG & SERVICE A/S

LEI 549300TKCR7ADX1M3969 · QID Q110025682

FaktWertZeitQuelle
cash_and_equivalents{"amount": 6000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 40000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 1124000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 549000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 185000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 193000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cash_and_equivalents{"amount": 688000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2018-12-31esef
cashflow_financing{"amount": -7909000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -19440000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 8120000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 9891000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -15000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": -79000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2019-12-31esef
cashflow_investing{"amount": -75000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -373000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 472000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 62000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 772000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": 649000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2019-12-31esef
cashflow_operating{"amount": 8248000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 17884000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -7067000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -9557000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 1412000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": -1099000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2019-12-31esef
controlled_by{"lei": "W9NG6WMZIYEU8VEDOG48", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 36997000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 49241000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 82176000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 65452000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 20292000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_assets{"amount": 26670000000.0, "concept": "ifrs-full:CurrentAssets"}2019-12-31esef
current_liabilities{"amount": 15010000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 19006000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 57377000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 59398000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 10502000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
current_liabilities{"amount": 12970000000.0, "concept": "ifrs-full:CurrentLiabilities"}2019-12-31esef
entity_legal_form{"value": "ZRPO", "elf_code": "ZRPO"}gleif
headquarters_address{"city": "FREDERICIA", "region": "DK-83", "street": "KRAFTVÆRKSVEJ 53, SKÆRBÆK", "country"gleif
ifrs:AdjustmentsForProvisions{"amount": -14000000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -14000000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -598000000.0}2022-12-31esef
ifrs:Assets{"amount": 38558000000.0}2024-12-31esef
ifrs:Assets{"amount": 50100000000.0}2023-12-31esef
ifrs:Assets{"amount": 88296000000.0}2022-12-31esef
ifrs:Assets{"amount": 70517000000.0}2021-12-31esef
ifrs:Assets{"amount": 21507000000.0}2020-12-31esef
ifrs:Assets{"amount": 27596000000.0}2019-12-31esef
ifrs:Cash{"amount": 6000000.0}2024-12-31esef
ifrs:Cash{"amount": 40000000.0}2023-12-31esef
ifrs:Cash{"amount": 3169000000.0}2022-12-31esef
ifrs:Cash{"amount": 789000000.0}2021-12-31esef
ifrs:Cash{"amount": 256000000.0}2020-12-31esef
ifrs:Cash{"amount": 301000000.0}2019-12-31esef
ifrs:CashAdvancesAndLoansFromRelatedParties{"amount": 59000000.0}2020-12-31esef
ifrs:CashAdvancesAndLoansFromRelatedParties{"amount": 0.0}2023-12-31esef
ifrs:CashAdvancesAndLoansFromRelatedParties{"amount": 5008000000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansFromRelatedParties{"amount": 380000000.0}2021-12-31esef
ifrs:CashAdvancesAndLoansFromRelatedParties{"amount": 1000000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 6000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 40000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1124000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 549000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 185000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 193000000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 688000000.0}2018-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": 0.0}2020-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": 76000000.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 104000000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 9000000.0}2021-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -1000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 2045000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": -1805000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -7909000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -19440000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 8120000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 9891000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -15000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -79000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -373000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 472000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 62000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -75000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 772000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 649000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 8248000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 17884000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -7067000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -9557000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1412000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -1099000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -4348000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -8862000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 796000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -392000000.0}2019-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 340000000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 827000000.0}2021-12-31esef
ifrs:CashRepaymentsOfAdvancesAndLoansFromRelatedParties{"amount": 0.0}2024-12-31esef
ifrs:CashRepaymentsOfAdvancesAndLoansFromRelatedParties{"amount": 5001000000.0}2023-12-31esef
ifrs:CashRepaymentsOfAdvancesAndLoansFromRelatedParties{"amount": 0.0}2022-12-31esef
ifrs:ChangesInEquity{"amount": -7361000000.0}2024-12-31esef
ifrs:ChangesInEquity{"amount": 10253000000.0}2023-12-31esef
ifrs:ChangesInEquity{"amount": 14998000000.0}2022-12-31esef
ifrs:ChangesInEquity{"amount": -2749000000.0}2021-12-31esef
ifrs:ChangesInEquity{"amount": -1134000000.0}2020-12-31esef
ifrs:ChangesInEquity{"amount": 701000000.0}2019-12-31esef
ifrs:ComprehensiveIncome{"amount": 2639000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 10252000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -1689000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -2748000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -1052000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 747000000.0}2019-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 2639000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 10252000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -1689000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -2748000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -1052000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 747000000.0}2019-12-31esef
ifrs:ConstructionInProgress{"amount": 12000000.0}2024-12-31esef
ifrs:ConstructionInProgress{"amount": 17000000.0}2023-12-31esef
ifrs:ConstructionInProgress{"amount": 0.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 0.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 2000000.0}2020-12-31esef
ifrs:ConstructionInProgress{"amount": 14000000.0}2019-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 4000000.0}2024-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 4000000.0}2023-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 4000000.0}2022-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 4000000.0}2021-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 10000000.0}2020-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 10000000.0}2019-12-31esef
ifrs:CostOfSales{"amount": 31322000000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 37920000000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 91053000000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 44867000000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 18133000000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 30165000000.0}2019-12-31esef
ifrs:CurrentAssets{"amount": 36997000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 49241000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 82176000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 65452000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 20292000000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 26670000000.0}2019-12-31esef
ifrs:CurrentContractLiabilities{"amount": 100000000.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 113000000.0}2023-12-31esef
ifrs:CurrentContractLiabilities{"amount": 121000000.0}2022-12-31esef
ifrs:CurrentContractLiabilities{"amount": 383000000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 179000000.0}2020-12-31esef
ifrs:CurrentContractLiabilities{"amount": 224000000.0}2019-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 5680000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 13781000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 48179000000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 39081000000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 4680000000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 7735000000.0}2019-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 6297000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 11930000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 39358000000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 40899000000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 4820000000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 5109000000.0}2019-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading{"amount": 0.0}2023-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading{"amount": 380000000.0}2022-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading{"amount": 414000000.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading{"amount": 356000000.0}2020-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading{"amount": 361000000.0}2019-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 0.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 19000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 75000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 76000000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 79000000.0}2019-12-31esef
ifrs:CurrentLiabilities{"amount": 15010000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 19006000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 57377000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 59398000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 10502000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 12970000000.0}2019-12-31esef
ifrs:CurrentProvisions{"amount": 98000000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 21000000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 3000000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 348000000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 393000000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 235000000.0}2019-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 2035000000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 1758000000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 12000000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 84000000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 707000000.0}2019-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 1444000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 1970000000.0}2021-12-31esef