FACTANKER

TECHSTEP ASA

LEI 5967007LIEEXZXIJ9474 · QID Q115167437

FaktWertZeitQuelle
cash_and_equivalents{"amount": 30776000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 77459000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 61119000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 50350000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 27203000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": 40288000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -12730000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 67594000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 71244000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": 142823000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -128514000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -180376000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -174594000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 136485000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 155560000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 123741000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 128930000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 206895000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 277614000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 332124000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 355887000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 428633000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 513179000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 603024000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 603716000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": -1420.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -1.43, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -0.25, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -0.55, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -1420.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -1.43, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -0.25, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -0.55, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "OSLO", "region": "NO-03", "street": "Brynsalléen 4", "country": "NO", "formattedgleif
ifrs:AdjustmentsForAmortisationExpense{"amount": -68970000.0}2024-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 64915000.0}2023-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 58492000.0}2022-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 54723000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": -102430000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 93498000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 95459000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 94786000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": -11428000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 14106000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 13763000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 13443000.0}2021-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 4204000.0}2023-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": -690000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 1376000.0}2024-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -4204000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": -13672000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 13584000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 12807000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 7880000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 40119000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 9269000.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 2523000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 9874000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 9269000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": -3697000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": -1014000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 4091000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 3946000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 1233000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 4252000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 2136000.0}2021-12-31esef
ifrs:AmortisationExpense{"amount": 64915000.0}2023-12-31esef
ifrs:AmortisationExpense{"amount": 58492000.0}2022-12-31esef
ifrs:AmortisationExpense{"amount": 54723000.0}2021-12-31esef
ifrs:Assets{"amount": 1177360000.0}2024-12-31esef
ifrs:Assets{"amount": 1270799000.0}2023-12-31esef
ifrs:Assets{"amount": 1323300000.0}2022-12-31esef
ifrs:Assets{"amount": 1314655000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1420.0}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.43}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.25}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.55}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 30776000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 77459000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 61119000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 50350000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 27203000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 65678000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 40288000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -12730000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 67594000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 71244000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 142823000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -128514000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -180376000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -174594000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 136485000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 155560000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 123741000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 128930000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -294000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 78759000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -35176000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -11647000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -94212000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -125549000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 312000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 390000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -35176000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -11647000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -94524000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -125939000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 206895000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 277614000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 332124000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 355887000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 428633000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 513179000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 603024000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 603716000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 3315000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 653000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 14122000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 13092000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 6470000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 2149000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 7227000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 14674000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 20536000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 14645000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 68970000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 64915000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 113857000.0}2024-12-31esef
ifrs:DepreciationExpense{"amount": 107603000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 109222000.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 108229000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -1420.0}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -1.43}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.25}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.55}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -57000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 2024000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -191000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -2433000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 208959000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 207964000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 265027000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 281620000.0}2021-12-31esef
ifrs:Equity{"amount": 570607000.0}2024-12-31esef
ifrs:Equity{"amount": 573697000.0}2023-12-31esef
ifrs:Equity{"amount": 571520000.0}2022-12-31esef
ifrs:Equity{"amount": 555586000.0}2021-12-31esef
ifrs:Equity{"amount": 563450000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 1177360000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 1270799000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 1323300000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 1314655000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 570607000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 573697000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 571520000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 554312000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 17160000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 33509000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 17565000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 20460000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 1369000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 10456000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 5601000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 12232000.0}2021-12-31esef
ifrs:FinancialAssets{"amount": 3264000.0}2022-12-31esef
ifrs:FinancialAssets{"amount": 1814000.0}2021-12-31esef
ifrs:GainsOnDisposalsOfNoncurrentAssets{"amount": 1104000.0}2024-12-31esef
ifrs:GainsOnDisposalsOfNoncurrentAssets{"amount": 494000.0}2023-12-31esef
ifrs:GainsOnDisposalsOfNoncurrentAssets{"amount": 40058000.0}2022-12-31esef
ifrs:GainsOnDisposalsOfNoncurrentAssets{"amount": 22000.0}2021-12-31esef
ifrs:Goodwill{"amount": 632108000.0}2024-12-31esef
ifrs:Goodwill{"amount": 624173000.0}2023-12-31esef
ifrs:Goodwill{"amount": 601083000.0}2022-12-31esef
ifrs:Goodwill{"amount": 592549000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -961000.0}2024-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 2386000.0}2023-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 996000.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 1474000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -4749000.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -15006000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 4445000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -16091000.0}2021-12-31esef
ifrs:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome{"amount": 0.0}2023-12-31esef
ifrs:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome{"amount": 0.0}2022-12-31esef
ifrs:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome{"amount": 1304000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 46627000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 14316000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 10959000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 25580000.0}2021-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 176000.0}2024-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 33225000.0}2023-12-31esef