FACTANKER

Vitec Software Group AB (publ)

LEI 5493005EB5RV1QHE6H94 · QID Q108733347

FaktWertZeitQuelle
cash_and_equivalents{"amount": 243551000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 171851000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 615787000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 119857000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 134695000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": 1096534000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 489914000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 1344535000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 1017835000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -1956403000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -1678568000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -1439169000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -1510050000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 949045000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 718399000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 563369000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 488019000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 905846000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 737928000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1048870000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 435929000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 1439680000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1030002000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 960437000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 620999000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 10.74, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 9.07, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 6.92, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 6.14, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 10.74, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 9.12, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 6.84, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 6.05, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Umeå", "region": "SE-AC", "street": "Götgatan 8 C", "country": "SE", "formatted"gleif
ifrs:AdditionalPaidinCapital{"amount": 3238986000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 2144655000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 2110921000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1261537000.0}2021-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 38748170.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 38284759.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 36250868.0}2022-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 34314745.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 1139000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -947000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -26000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 186000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -56481000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 31463000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -22068000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 15898000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 16704000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -81596000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -2064000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -16331000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 651230000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 473586000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 355464000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 285598000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -31483000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -88332000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -6629000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -17454000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -4663000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -10075000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -2611000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 9368000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 685000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 682000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 354000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 1896000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -278000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 610000.0}2021-12-31esef
ifrs:AmortisationIntangibleAssetsOtherThanGoodwill{"amount": 559333000.0}2024-12-31esef
ifrs:AmortisationIntangibleAssetsOtherThanGoodwill{"amount": 385347000.0}2023-12-31esef
ifrs:AmortisationIntangibleAssetsOtherThanGoodwill{"amount": -287610000.0}2022-12-31esef
ifrs:AmortisationIntangibleAssetsOtherThanGoodwill{"amount": -223275000.0}2021-12-31esef
ifrs:Assets{"amount": 10083852000.0}2024-12-31esef
ifrs:Assets{"amount": 7829344000.0}2023-12-31esef
ifrs:Assets{"amount": 6320824000.0}2022-12-31esef
ifrs:Assets{"amount": 3751777000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 10.74}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 9.07}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.92}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.14}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 243551000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 171851000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 615787000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 119857000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 134695000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1096534000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 489914000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1344535000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1017835000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1956403000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1678568000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1439169000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1510050000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 949045000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 718399000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 563369000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 488019000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 1023829000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 867886000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 596766000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 496352000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 1260601000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 1285707000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 1143823000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 1260159000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 525498000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 264251000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 442971000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 256812000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 525498000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 264251000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 442971000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 256812000.0}2021-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 642523000.0}2024-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 45807000.0}2023-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 40002000.0}2022-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 24911000.0}2021-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 531910000.0}2024-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 461067000.0}2023-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 404675000.0}2022-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 318223000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 905846000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 737928000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1048870000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 435929000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 47638000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 46632000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 37206000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 37969000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 1439680000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1030002000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 960437000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 620999000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 117453000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 91332000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 62218000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 45051000.0}2021-12-31esef
ifrs:CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived{"amount": 60100000.0}2024-12-31esef
ifrs:CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived{"amount": 2677000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 69020000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 24826000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 27571000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 15415000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 55257000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 41034000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 61702000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 36591000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 466966000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 438210000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 331749000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 246691000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 9449000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 7320000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 13483000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 8061000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 812808000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 584977000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 407697000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 289291000.0}2021-12-31esef
ifrs:DepreciationPropertyPlantAndEquipment{"amount": 91897000.0}2024-12-31esef
ifrs:DepreciationPropertyPlantAndEquipment{"amount": 88239000.0}2023-12-31esef
ifrs:DepreciationPropertyPlantAndEquipment{"amount": -67854000.0}2022-12-31esef
ifrs:DepreciationPropertyPlantAndEquipment{"amount": -62323000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 10.74}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 9.12}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 6.84}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 6.05}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 109238000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 82661000.0}2023-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 68137000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 53178000.0}2021-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 154258554.0}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 121573093.0}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 91450023.0}2022-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 3.6}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 3.0}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 2.28}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 56866000.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 72614000.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 2.28}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 3.0}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 2.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -17476000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 26319000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 27196000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -10642000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1294192000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1459961000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1010353000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 828528000.0}2021-12-31esef
ifrs:Equity{"amount": 4907752000.0}2024-12-31esef
ifrs:Equity{"amount": 3407634000.0}2023-12-31esef
ifrs:Equity{"amount": 3209758000.0}2022-12-31esef
ifrs:Equity{"amount": 1989104000.0}2021-12-31esef