FACTANKER

MAGNORA ASA

LEI 5967007LIEEXZXGY5K17 · QID Q120706154

FaktWertZeitQuelle
cash_and_equivalents{"amount": 254100000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 347600000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 171900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 96900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 44800000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 58300000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -340200000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -132200000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 268000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 115400000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -18000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": 352100000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 304900000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -125300000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -39700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -25400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": -104900000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 3000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -67700000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -23700000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 29900000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 283000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 380300000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 287100000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 104600000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 68400000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 172600000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 51000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 122300000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 20900000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 6000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 9.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 2.88, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.21, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -1.11, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.54, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 8.9, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 2.86, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.21, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -1.11, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.54, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Oslo", "region": "NO-03", "street": "Karenslyst allé 2", "country": "NO", "formagleif
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 4100000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 78400000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 1100000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 1900000.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 358600000.0}2024-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 249200000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 500000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 1300000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 3400000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 8400000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 43300000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 10500000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 7500000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -200000.0}2023-12-31esef
ifrs:Assets{"amount": 575300000.0}2024-12-31esef
ifrs:Assets{"amount": 604600000.0}2023-12-31esef
ifrs:Assets{"amount": 564200000.0}2022-12-31esef
ifrs:Assets{"amount": 192700000.0}2021-12-31esef
ifrs:Assets{"amount": 124100000.0}2020-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 0.0}2023-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 76300000.0}2022-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 0.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 9.0}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.88}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.21}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.11}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.54}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 1200000.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 254100000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 347600000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 171900000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 96900000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 44800000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 58300000.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 395100000.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 326000000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 1300000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 18900000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 0.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -340200000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -132200000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 268000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 115400000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -18000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -76300000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 76300000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 352100000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 304900000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -125300000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -39700000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -25400000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -104900000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -67700000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -23700000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 29900000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 3000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -67700000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -23700000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 29900000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 6700000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:ChangesInEquity{"amount": 120500000.0}2023-12-31esef
ifrs:ChangesInEquity{"amount": 260000000.0}2022-12-31esef
ifrs:ChangesInEquity{"amount": 53700000.0}2021-12-31esef
ifrs:ChangesInEquity{"amount": 12500000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 586600000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 190200000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 5800000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -65100000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 28500000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -12300000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -12100000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -7700000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 599000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 202300000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 13500000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -65100000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 28500000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 283000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 380300000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 287100000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 104600000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 68400000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 1200000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 1200000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 172600000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 51000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 122300000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 20900000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 6000000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 13200000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 4000000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 600000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 2300000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 3900000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 2700000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 15100000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 15100000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 23400000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 31100000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 400000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 400000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 4900000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1900000.0}2023-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1600000.0}2022-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 1100000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 1900000.0}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 8.9}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.86}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.21}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -1.11}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.54}2020-12-31esef
ifrs:DividendsPaid{"amount": 24600000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 299800000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 299800000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 24600000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 17400000.0}2020-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 2600000.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 24100000.0}2023-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 6100000.0}2022-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -500000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 51200000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 44400000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 32100000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 20400000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 13200000.0}2020-12-31esef
ifrs:Equity{"amount": 402200000.0}2024-12-31esef
ifrs:Equity{"amount": 552300000.0}2023-12-31esef
ifrs:Equity{"amount": 431800000.0}2022-12-31esef
ifrs:Equity{"amount": 171800000.0}2021-12-31esef
ifrs:Equity{"amount": 118100000.0}2020-12-31esef
ifrs:Equity{"amount": 105600000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 575300000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 604600000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 564200000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 192700000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 124100000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 400500000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 538300000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 385500000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 171800000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 13500000.0}2024-12-31esef