FACTANKER

NEL ASA

LEI 549300G6XN5IXMRKEG37 · QID Q30259493

FaktWertZeitQuelle
cash_and_equivalents{"amount": 1875580000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 3363431000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 3138550000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 2722769000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 2332854000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 525982000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -665988000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 1541737000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 1494985000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 1215932000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 2313710000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -581910000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -646812000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -403088000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -373616000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -294430000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": -241581000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": -669668000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -690580000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -449458000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": -215886000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 3407691000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 5376937000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 4977610000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 4144139000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 4593753000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 1002058000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1328151000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 705051000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 431085000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": -0.15, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -0.52, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -0.76, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -1.15, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.92, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": -0.15, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -0.52, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -0.76, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -1.15, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.91, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "OSLO", "region": null, "street": "Postboks 199 Skoyen", "country": "NO", "formatgleif
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 218228000.0}2024-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 134538000.0}2023-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 119878000.0}2022-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 68591000.0}2021-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 82029000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -110057000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -199395000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -176130000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -91336000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -31895000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -109959000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 81884000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 216486000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 225785000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 498781000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 107616000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 162952000.0}2020-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 2650000.0}2024-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 342213000.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 30614000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 1113189000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -1632006000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -68382000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 3119000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 68782000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 51392000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -10627000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 16481000.0}2024-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 15461000.0}2023-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 11166000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 3678000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 4411000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 3044000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -21723000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 65334000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 13371000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 30974000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2766000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 4030000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 8342000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 9000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 7682000.0}2020-12-31esef
ifrs:Assets{"amount": 6304212000.0}2024-12-31esef
ifrs:Assets{"amount": 7857020000.0}2023-12-31esef
ifrs:Assets{"amount": 6950512000.0}2022-12-31esef
ifrs:Assets{"amount": 6006984000.0}2021-12-31esef
ifrs:Assets{"amount": 6136696000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.15}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.52}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.76}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.15}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.92}2020-12-31esef
ifrs:Borrowings{"amount": 22458000.0}2023-12-31esef
ifrs:Borrowings{"amount": 22431000.0}2022-12-31esef
ifrs:Borrowings{"amount": 23191000.0}2021-12-31esef
ifrs:CapitalReserve{"amount": 68647000.0}2024-12-31esef
ifrs:CapitalReserve{"amount": 65928000.0}2023-12-31esef
ifrs:CapitalReserve{"amount": 61768000.0}2022-12-31esef
ifrs:CapitalReserve{"amount": 53422000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1875580000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3363431000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3138550000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2722769000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2332854000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 525982000.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -19829000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -665988000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1541737000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1494985000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1215932000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 2313710000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -581910000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -646812000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -403088000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -373616000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -294430000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -241581000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -669668000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -690580000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -449458000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -215886000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -26022000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -840536000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -160652000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -1119882000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -1680290000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 1292261000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -160652000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -840536000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -1119882000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -1680290000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1292261000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 3407691000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 5376937000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 4977610000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 4144139000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 4593753000.0}2020-12-31esef
ifrs:CurrentContractAssets{"amount": 24155000.0}2024-12-31esef
ifrs:CurrentContractAssets{"amount": 49767000.0}2023-12-31esef
ifrs:CurrentContractAssets{"amount": 96322000.0}2022-12-31esef
ifrs:CurrentContractAssets{"amount": 178769000.0}2021-12-31esef
ifrs:CurrentContractAssets{"amount": 127976000.0}2020-12-31esef
ifrs:CurrentContractLiabilities{"amount": 583392000.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 715288000.0}2023-12-31esef
ifrs:CurrentContractLiabilities{"amount": 672291000.0}2022-12-31esef
ifrs:CurrentContractLiabilities{"amount": 360821000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 193082000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 44479000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 38067000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 30438000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 19916000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 14291000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 1002058000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1328151000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 705051000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 431085000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndOtherCurrentAssets{"amount": 275529000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndOtherCurrentAssets{"amount": 447342000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndOtherCurrentAssets{"amount": 777408000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndOtherCurrentAssets{"amount": 702728000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 89650000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 131717000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 153440000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 88106000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 74735000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 700679000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 812407000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 460735000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 211408000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 101449000.0}2020-12-31esef
ifrs:DeferredIncomeClassifiedAsNoncurrent{"amount": 69537000.0}2021-12-31esef
ifrs:DeferredIncomeClassifiedAsNoncurrent{"amount": 63601000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 34813000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 38436000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 45529000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 48543000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 55144000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 216486000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 223814000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 171483000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 103116000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 91286000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.15}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.52}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.76}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -1.15}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.91}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 625420000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 1628000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -376000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 14464000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -2943000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 3478000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 645586000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 821303000.0}2023-12-31esef