FACTANKER

SBO AG

LEI 549300ZD9ED8GSG3JW36 · QID Q2248502

FaktWertZeitQuelle
cash_and_equivalents{"amount": 281470000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 314686000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 162351000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 287764000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 291754000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 313950000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 265211000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cash_and_equivalents{"amount": 241532000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2018-12-31esef
cashflow_financing{"amount": -40903000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": 79210000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -152905000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -44482000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -24407000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -9661000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": -43939000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2019-12-31esef
cashflow_investing{"amount": -46957000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -31588000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -53393000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -25316000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -39898000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -14212000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -34320000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2019-12-31esef
cashflow_operating{"amount": 72434000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 98433000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 86525000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 52379000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 22913000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 94340000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 98146000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2019-12-31esef
current_assets{"amount": 556924000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 648934000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 515377000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 599793000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 510112000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 492521000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_assets{"amount": 530136000.0, "concept": "ifrs-full:CurrentAssets"}2019-12-31esef
current_liabilities{"amount": 174558000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 175246000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 190497000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 293553000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 223698000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 224851000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
current_liabilities{"amount": 272222000.0, "concept": "ifrs-full:CurrentLiabilities"}2019-12-31esef
entity_legal_form{"value": "EQOV", "elf_code": "EQOV"}gleif
eps_basic{"amount": 1.5, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 2.88, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 4.55, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 4.78, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 1.33, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 1.5, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 2.88, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 4.55, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 4.78, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 1.33, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Ternitz", "region": "AT-3", "street": "Hauptstraße 2", "country": "AT", "formattgleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 15896000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 25269000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -32393000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -50429000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 1250000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 18610000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 7121000.0}2019-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 1322000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": -314000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": -1661000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 39000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 401000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": -976000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 2166000.0}2019-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 13901000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 6322000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -3955000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -34700000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -27113000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 52944000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 15600000.0}2019-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": 3613000.0}2022-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -2441000.0}2021-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -4719000.0}2020-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -609000.0}2019-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 32489000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 31847000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 29002000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 32927000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 31796000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 55036000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 48390000.0}2019-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 8563000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -254000.0}2025-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -511000.0}2024-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -507000.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 890000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 228000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 844000.0}2020-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 241000.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -879000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": 186000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -628000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -242000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -1000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": -3000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities{"amount": 1107000.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 2087000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -8637000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 2527000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 14430000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -285000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -5573000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 2372000.0}2019-12-31esef
ifrs:Assets{"amount": 893965000.0}2025-12-31esef
ifrs:Assets{"amount": 986109000.0}2024-12-31esef
ifrs:Assets{"amount": 836421000.0}2023-12-31esef
ifrs:Assets{"amount": 903097000.0}2022-12-31esef
ifrs:Assets{"amount": 805608000.0}2021-12-31esef
ifrs:Assets{"amount": 777887000.0}2020-12-31esef
ifrs:Assets{"amount": 874609000.0}2019-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": -1.38}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 2.03}2019-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.5}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.88}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.55}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.78}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.33}2021-12-31esef
ifrs:CapitalReserve{"amount": 59526000.0}2025-12-31esef
ifrs:CapitalReserve{"amount": 59526000.0}2024-12-31esef
ifrs:CapitalReserve{"amount": 59526000.0}2023-12-31esef
ifrs:CapitalReserve{"amount": 61956000.0}2022-12-31esef
ifrs:CapitalReserve{"amount": 63122000.0}2021-12-31esef
ifrs:CapitalReserve{"amount": 62780000.0}2020-12-31esef
ifrs:CapitalReserve{"amount": 68902000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 281470000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 314686000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 162351000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 287764000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 291754000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 313950000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 265211000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 241532000.0}2018-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -40903000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 79210000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -152905000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -44482000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -24407000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -9661000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -43939000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 19000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 3696000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 7397000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -6642000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 2530000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 3509000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -739000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -46957000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -31588000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -53393000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -25316000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -39898000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -14212000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -34320000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 72434000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 98433000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 86525000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 52379000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 22913000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 94340000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 98146000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 54154000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 76085000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 118092000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 104709000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 40391000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 36562000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 88426000.0}2019-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 8595000.0}2025-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 18594000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -43192000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 76199000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 54760000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 95842000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 53493000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -57833000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 40622000.0}2019-12-31esef
ifrs:CostOfSales{"amount": 324732000.0}2025-12-31esef
ifrs:CostOfSales{"amount": 390145000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 383272000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 332384000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 216847000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 225086000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 312690000.0}2019-12-31esef
ifrs:CurrentAssets{"amount": 556924000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 648934000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 515377000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 599793000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 510112000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 492521000.0}2020-12-31esef