FACTANKER

NEXITY

LEI 969500JJ71T2DIPDVV84 · QID Q3339185

FaktWertZeitQuelle
cash_and_equivalents{"amount": 421462000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 667613000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 715947000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 897979000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 1061626000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 1305133000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -313070000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -662000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -456626000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -308138000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -446407000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -383870000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -44242000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": 316376000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 7084000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -142367000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 137702000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -172731000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 222540000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 231449000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 238846000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 269234000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 97500000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 764632000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 3154802000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 4157111000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_liabilities{"amount": 2716397000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 3300751000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
entity_legal_form{"value": "K65D", "elf_code": "K65D"}gleif
eps_basic{"amount": -3.4, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": -1.12, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.35, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 3.4, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 5.85, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 2.05, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": -3.4, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": -1.12, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.33, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 2.98, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 5.25, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 1.77, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "SAINT-OUEN-SUR-SEINE", "region": null, "street": "67 RUE ARAGO", "country": "FR"gleif
ifrs:AdditionalPaidinCapital{"amount": 521060000.0}2025-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 521060000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 521060000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 521060000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 521060000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 521060000.0}2020-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 422000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -6003000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill{"amount": 61088000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -66196000.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -74336000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 49507000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 87465000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 96526000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 64866000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 20044000.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -240547000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -58830000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 547000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -204669000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -5550000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2184000.0}2025-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 921000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2032000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 11773000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 12871000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 11659000.0}2020-12-31esef
ifrs:Assets{"amount": 5453683000.0}2025-12-31esef
ifrs:Assets{"amount": 6497533000.0}2024-12-31esef
ifrs:Assets{"amount": 8496574000.0}2023-12-31esef
ifrs:Assets{"amount": 9174663000.0}2022-12-31esef
ifrs:Assets{"amount": 8293185000.0}2021-12-31esef
ifrs:Assets{"amount": 9180234000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -3.4}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.12}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.35}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.4}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 5.85}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.05}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 421462000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 667613000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 715947000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 897979000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1061626000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1305133000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 401554000.0}2025-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 536323000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 650507000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 861316000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1042399000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1253388000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1046348000.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 34625000.0}2025-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 374803000.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 134820000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 1274000.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 212025000.0}2021-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 621000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -313070000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -662000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -456626000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -308138000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -446407000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -383870000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 90306000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 7629000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 27678000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -71349000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -50498000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 12434000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -44242000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 316376000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 7084000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -142367000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 137702000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -172731000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 222540000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 231449000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 238846000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 269234000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 97500000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 764632000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 97865000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -82713000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 347833000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 507018000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 502528000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 490937000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2025-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 2896000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 6763000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 23446000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 237000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 40243000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -180323000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": -60788000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 38373000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 206650000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 336586000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 115303000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 4848000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1088000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 17525000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 16336000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 11558000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 6198000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -185171000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -61876000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 20848000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 190314000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 325028000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 109105000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 3154802000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 4157111000.0}2024-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 4157111000.0}2024-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 4875888000.0}2023-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 6437924000.0}2022-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 5971149000.0}2021-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 5686015000.0}2020-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 1227563000.0}2022-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 1086306000.0}2021-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 1078614000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 144924000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 140771000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 128770000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 106812000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 108668000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 101584000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 2716397000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 3300751000.0}2024-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 3300751000.0}2024-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 4004900000.0}2023-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 5516766000.0}2022-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 5001941000.0}2021-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 4854842000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 92406000.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 69254000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 68735000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 76999000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 77408000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 78664000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 10100000.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 10104000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 16138000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 10400000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 23562000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 22744000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 6736000.0}2025-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 8219000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 4693000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 21263000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 24941000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 40516000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 121635000.0}2025-12-31esef