FACTANKER

BERLING S.A.

LEI 259400WYPPSMRIML5S23 · QID Q19652871

FaktWertZeitQuelle
cash_and_equivalents{"amount": 5667000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 45024000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 71477000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-01-01esef
cash_and_equivalents{"amount": 71477000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 59218000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-01-01esef
cashflow_financing{"amount": -32922000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -619000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -546000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -9206000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -9272000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -188000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 2771000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -16562000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 12993000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 90723000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 121438000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 113481000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 19841000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 12801000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 9138000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "FJ0E", "elf_code": "FJ0E"}gleif
eps_basic{"amount": 0.42, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.8, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.71, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.41, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.8, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.7, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Stefanowo", "region": "PL-14", "street": "Stefanowo Al. Krakowska 80A", "countrygleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -14666000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -26793000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -964000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 10355000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -8709000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -739000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 1643000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 1274000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 1326000.0}2020-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 684000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -761000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -506000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 2774000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 465000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 221000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 14000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 18000.0}2020-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 167000.0}2022-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 11000.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 64000.0}2020-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": -3447000.0}2022-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": -31611000.0}2021-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 193000.0}2020-12-31esef
ifrs:Assets{"amount": 117948000.0}2022-12-31esef
ifrs:Assets{"amount": 143541000.0}2021-12-31esef
ifrs:Assets{"amount": 125701000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.42}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.8}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.71}2020-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.42}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.8}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.71}2020-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 5667000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 45024000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 71477000.0}2021-01-01esef
ifrs:CashAndCashEquivalents{"amount": 71477000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 59218000.0}2020-01-01esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -32922000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -619000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -546000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -9206000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -9272000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -188000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 2771000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -16562000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 12993000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 5453000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -14353000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 15378000.0}2020-12-31esef
ifrs:ChangesInEquity{"amount": -33051000.0}2022-12-31esef
ifrs:ChangesInEquity{"amount": 13956000.0}2021-12-31esef
ifrs:ChangesInEquity{"amount": 12241000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 7109000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 13956000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 12241000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 7109000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 13956000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 12241000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 52504000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 59670000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 56625000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 90723000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 121438000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 113481000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 19841000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 12801000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 9138000.0}2020-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 8297000.0}2022-12-31esef
ifrs:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived{"amount": 0.0}2021-12-31esef
ifrs:CurrentProvisionsForEmployeeBenefits{"amount": 388000.0}2022-12-31esef
ifrs:CurrentProvisionsForEmployeeBenefits{"amount": 520000.0}2021-12-31esef
ifrs:CurrentProvisionsForEmployeeBenefits{"amount": 499000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 12000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 468000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 273000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 600000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 2187000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 1166000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 1273000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 229000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 215000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.41}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.8}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.7}2020-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.41}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.8}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.7}2020-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2020-12-31esef
ifrs:Equity{"amount": 97303000.0}2022-12-31esef
ifrs:Equity{"amount": 130354000.0}2021-12-31esef
ifrs:Equity{"amount": 116398000.0}2021-01-01esef
ifrs:Equity{"amount": 116398000.0}2020-12-31esef
ifrs:Equity{"amount": 104156000.0}2020-01-01esef
ifrs:EquityAndLiabilities{"amount": 117948000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 143541000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 125701000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 97303000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 130354000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 116398000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 984000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 1209000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 72000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 1047000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 3000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 1400000.0}2020-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 4749000.0}2022-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 4374000.0}2021-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 3618000.0}2020-12-31esef
ifrs:Goodwill{"amount": 5987000.0}2022-12-31esef
ifrs:Goodwill{"amount": 5987000.0}2021-12-31esef
ifrs:Goodwill{"amount": 5987000.0}2020-12-31esef
ifrs:GrossProfit{"amount": 23373000.0}2022-12-31esef
ifrs:GrossProfit{"amount": 30625000.0}2021-12-31esef
ifrs:GrossProfit{"amount": 25930000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 2682000.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 2209000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 2385000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 1791000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 3302000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 2944000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -39357000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -26453000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 12259000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -39357000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -26453000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 12259000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": -40160000.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 0.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 0.0}2020-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 3000.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 14000.0}2021-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 15000.0}2020-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 383000.0}2022-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 17000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 18000.0}2020-12-31esef
ifrs:Inventories{"amount": 71830000.0}2022-12-31esef
ifrs:Inventories{"amount": 57165000.0}2021-12-31esef
ifrs:Inventories{"amount": 30370000.0}2020-12-31esef
ifrs:InvestmentProperty{"amount": 11518000.0}2022-12-31esef
ifrs:InvestmentProperty{"amount": 10053000.0}2021-12-31esef
ifrs:InvestmentProperty{"amount": 0.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 17550000.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 17550000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 17550000.0}2020-12-31esef
ifrs:Liabilities{"amount": 20645000.0}2022-12-31esef
ifrs:Liabilities{"amount": 13187000.0}2021-12-31esef
ifrs:Liabilities{"amount": 9303000.0}2020-12-31esef
ifrs:NoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:NoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:NoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 27225000.0}2022-12-31esef
ifrs:NoncurrentAssets{"amount": 22103000.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 12220000.0}2020-12-31esef
ifrs:NoncurrentLiabilities{"amount": 804000.0}2022-12-31esef
ifrs:NoncurrentLiabilities{"amount": 386000.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 165000.0}2020-12-31esef
ifrs:NoncurrentProvisionsForEmployeeBenefits{"amount": 92000.0}2022-12-31esef
ifrs:NoncurrentProvisionsForEmployeeBenefits{"amount": 0.0}2021-12-31esef