FACTANKER

VALMET OYJ

LEI 213800D9O7FUQDH83V62 · QID Q1197161

FaktWertZeitQuelle
cash_and_equivalents{"amount": 535000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 482000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 432000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 277000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 517000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 274000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -401000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -268000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 346000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -292000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -155000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -97000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -238000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -532000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 20000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -99000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 581000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 554000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 352000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 36000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 482000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 2852000000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 2944000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 3296000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 2887000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 2363000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 2334000000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 2356000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 2664000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 2738000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 2569000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "K6VE", "elf_code": "K6VE"}gleif
eps_basic{"amount": 1.52, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 1.52, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 1.94, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 1.92, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 1.98, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 1.52, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 1.52, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 1.94, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 1.92, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 1.98, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "ESPOO", "region": "FI-18", "street": "KEILASATAMA 5", "country": "FI", "formattegleif
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 209000000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 219000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 196000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 203000000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 120000000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -62000000.0}2025-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -65000000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -34000000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -5000000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -3000000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 59000000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 96000000.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 103000000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 114000000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 93000000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 99000000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 17000000.0}2025-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -18000000.0}2024-12-31esef
ifrs:Assets{"amount": 6634000000.0}2025-12-31esef
ifrs:Assets{"amount": 6832000000.0}2024-12-31esef
ifrs:Assets{"amount": 7064000000.0}2023-12-31esef
ifrs:Assets{"amount": 6273000000.0}2022-12-31esef
ifrs:Assets{"amount": 4420000000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.52}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.52}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.94}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.92}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.98}2021-12-31esef
ifrs:Buildings{"amount": 164000000.0}2025-12-31esef
ifrs:Buildings{"amount": 163000000.0}2024-12-31esef
ifrs:Buildings{"amount": 169000000.0}2023-12-31esef
ifrs:Buildings{"amount": 152000000.0}2022-12-31esef
ifrs:Buildings{"amount": 123000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 535000000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 482000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 432000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 277000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 517000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 274000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -401000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -268000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 346000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -292000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -155000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 16000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -42000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -58000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 96000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -97000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -238000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -532000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 20000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -99000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 581000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 554000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 352000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 36000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 482000000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -1000000.0}2025-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 135000000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 415000000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -117000000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 15000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 225000000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 287000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 312000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 376000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 322000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 225000000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 286000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 311000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 376000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 321000000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 75000000.0}2025-12-31esef
ifrs:ConstructionInProgress{"amount": 83000000.0}2024-12-31esef
ifrs:ConstructionInProgress{"amount": 81000000.0}2023-12-31esef
ifrs:ConstructionInProgress{"amount": 85000000.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 72000000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 3750000000.0}2025-12-31esef
ifrs:CostOfSales{"amount": 3878000000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 4136000000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 3857000000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 2943000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 2852000000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 2944000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 3296000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 2887000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 2363000000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 132000000.0}2025-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 115000000.0}2024-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 103000000.0}2023-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 155000000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 222000000.0}2021-12-31esef
ifrs:CurrentContractAssets{"amount": 327000000.0}2025-12-31esef
ifrs:CurrentContractAssets{"amount": 344000000.0}2024-12-31esef
ifrs:CurrentContractAssets{"amount": 475000000.0}2023-12-31esef
ifrs:CurrentContractAssets{"amount": 485000000.0}2022-12-31esef
ifrs:CurrentContractAssets{"amount": 280000000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 855000000.0}2025-12-31esef
ifrs:CurrentContractLiabilities{"amount": 904000000.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 1151000000.0}2023-12-31esef
ifrs:CurrentContractLiabilities{"amount": 1205000000.0}2022-12-31esef
ifrs:CurrentContractLiabilities{"amount": 1263000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 48000000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 50000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 43000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 35000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 22000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 2334000000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 2356000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 2664000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 2738000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 2569000000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 192000000.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 162000000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 169000000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 181000000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 189000000.0}2021-12-31esef
ifrs:CurrentRawMaterialsAndCurrentProductionSupplies{"amount": 213000000.0}2025-12-31esef
ifrs:CurrentRawMaterialsAndCurrentProductionSupplies{"amount": 206000000.0}2024-12-31esef
ifrs:CurrentRawMaterialsAndCurrentProductionSupplies{"amount": 249000000.0}2023-12-31esef
ifrs:CurrentRawMaterialsAndCurrentProductionSupplies{"amount": 240000000.0}2022-12-31esef
ifrs:CurrentRawMaterialsAndCurrentProductionSupplies{"amount": 94000000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 67000000.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 64000000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 56000000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 45000000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 28000000.0}2021-12-31esef
ifrs:CurrentTaxAssetsNoncurrent{"amount": 6000000.0}2025-12-31esef
ifrs:CurrentTaxAssetsNoncurrent{"amount": 39000000.0}2024-12-31esef
ifrs:CurrentTaxAssetsNoncurrent{"amount": 41000000.0}2023-12-31esef
ifrs:CurrentTaxAssetsNoncurrent{"amount": 33000000.0}2022-12-31esef
ifrs:CurrentTaxAssetsNoncurrent{"amount": 28000000.0}2021-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 138000000.0}2025-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 119000000.0}2024-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 135000000.0}2023-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 112000000.0}2022-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 103000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 58000000.0}2025-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 75000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 85000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 79000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 79000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 769000000.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 862000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 973000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 834000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 644000000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 96000000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 94000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 90000000.0}2023-12-31esef