FACTANKER

Grand City Properties S.A.

LEI 5299002QLUYKK2WBMB18 · QID Q31840389

FaktWertZeitQuelle
cash_and_equivalents{"amount": 1372859000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1129176000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 324935000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 895486000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 1412199000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -93374000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 405304000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -616755000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -537187000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": 52020000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 147796000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -167689000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -198455000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 284461000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 249407000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 216115000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 217060000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 2201852000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1840507000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1134070000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1679158000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 705279000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 653732000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 308731000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 773046000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "5GGB", "elf_code": "5GGB"}gleif
eps_basic{"amount": 1.14, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -3.18, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.77, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 3.12, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 1.14, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -3.17, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.76, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 2.9, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Luxembourg", "region": null, "street": "37 Boulevard Joseph II", "country": "LU"gleif
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 6311000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 9323000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 10488000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 8235000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -70090000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -142902000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -184047000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -195090000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2331000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1862000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2571000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 3162000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 3952000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 10632000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 10906000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 10689000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 11138000.0}2021-12-31esef
ifrs:Assets{"amount": 11218811000.0}2024-12-31esef
ifrs:Assets{"amount": 10918147000.0}2023-12-31esef
ifrs:Assets{"amount": 11131328000.0}2022-12-31esef
ifrs:Assets{"amount": 11561992000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.14}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -3.18}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.77}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.12}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1372859000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1129176000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 324935000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 895486000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1412199000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 125341000.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 47215000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 342802000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -93374000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 405304000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -616755000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -537187000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 52020000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 147796000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -167689000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -198455000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 284461000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 249407000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 216115000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 217060000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 246968000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 253759000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 3667000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 9388000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 253888000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -641515000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 166220000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 646733000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 5953000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -124686000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 26794000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 68525000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 205573000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -550529000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 114676000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 553166000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 2201852000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 1840507000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1134070000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 1679158000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 5486000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 23307000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 9390000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 6129000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 71178000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 30262000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 12945000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 30691000.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 141439000.0}2024-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 101307000.0}2023-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 102429000.0}2022-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 211913000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 705279000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 653732000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 308731000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 773046000.0}2021-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 12216000.0}2024-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 9808000.0}2023-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 4508000.0}2022-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 5176000.0}2021-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 41275000.0}2024-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 40865000.0}2023-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 39120000.0}2022-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 39227000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 18270000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 17006000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 17493000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 18541000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 84424000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 65989000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 53774000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 51412000.0}2021-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": 16900000.0}2024-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -127254000.0}2023-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": 10532000.0}2022-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": 134582000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 691637000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 662034000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 788605000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 760472000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 6311000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 9323000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 10488000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 8235000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.14}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -3.17}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.76}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.9}2021-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 253707000.0}2024-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 279050000.0}2023-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 266287000.0}2022-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 218064000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 137580000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 136433000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 56340000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 53720000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 952000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -29000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -1064000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 2085000.0}2021-12-31esef
ifrs:Equity{"amount": 5414205000.0}2024-12-31esef
ifrs:Equity{"amount": 5230109000.0}2023-12-31esef
ifrs:Equity{"amount": 5914155000.0}2022-12-31esef
ifrs:Equity{"amount": 5802586000.0}2021-12-31esef
ifrs:Equity{"amount": 5554928000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 11218811000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 10918147000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 11131328000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 11561992000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3700201000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3477627000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 4020773000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3960034000.0}2021-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 44028000.0}2024-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": -890017000.0}2023-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 117761000.0}2022-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 694844000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 40651000.0}2024-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 32226000.0}2023-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -30853000.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -36699000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 243107000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 802507000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -568329000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -518582000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations{"amount": -376000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations{"amount": 1763000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations{"amount": -1158000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations{"amount": -216000.0}2021-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 9898000.0}2024-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 38014000.0}2023-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 61132000.0}2022-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 44830000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": -783000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 558000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 2403000.0}2022-12-31esef